X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Hindustan Unilever - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs HIND. UNILEVER - Comparison Results

HIND. UNILEVER 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD HIND. UNILEVER EMAMI LTD/
HIND. UNILEVER
 
P/E (TTM) x 77.4 64.6 119.7% View Chart
P/BV x 13.6 50.3 27.0% View Chart
Dividend Yield % 0.7 1.1 61.6%  

Financials

 EMAMI LTD   HIND. UNILEVER
EQUITY SHARE DATA
    EMAMI LTD
Mar-17
HIND. UNILEVER
Mar-17
EMAMI LTD/
HIND. UNILEVER
5-Yr Chart
Click to enlarge
High Rs1,260954 132.1%   
Low Rs916783 116.9%   
Sales per share (Unadj.) Rs109.8153.2 71.7%  
Earnings per share (Unadj.) Rs15.020.8 72.0%  
Cash flow per share (Unadj.) Rs28.622.8 125.3%  
Dividends per share (Unadj.) Rs7.0017.00 41.2%  
Dividend yield (eoy) %0.62.0 32.9%  
Book value per share (Unadj.) Rs77.331.2 248.1%  
Shares outstanding (eoy) m226.972,163.94 10.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.95.7 174.7%   
Avg P/E ratio x72.641.7 174.0%  
P/CF ratio (eoy) x38.138.1 99.9%  
Price / Book Value ratio x14.127.9 50.5%  
Dividend payout %46.781.7 57.2%   
Avg Mkt Cap Rs m246,8981,879,382 13.1%   
No. of employees `0003.1NA-   
Total wages/salary Rs m2,33617,430 13.4%   
Avg. sales/employee Rs Th8,049.9NM-  
Avg. wages/employee Rs Th754.1NM-  
Avg. net profit/employee Rs Th1,097.8NM-  
INCOME DATA
Net Sales Rs m24,930331,620 7.5%  
Other income Rs m3113,690 8.4%   
Total revenues Rs m25,241335,310 7.5%   
Gross profit Rs m7,59163,400 12.0%  
Depreciation Rs m3,0864,320 71.4%   
Interest Rs m580350 165.7%   
Profit before tax Rs m4,23662,420 6.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,370 0.0%   
Tax Rs m83619,770 4.2%   
Profit after tax Rs m3,40045,020 7.6%  
Gross profit margin %30.419.1 159.3%  
Effective tax rate %19.731.7 62.3%   
Net profit margin %13.613.6 100.5%  
BALANCE SHEET DATA
Current assets Rs m4,57976,770 6.0%   
Current liabilities Rs m7,77677,140 10.1%   
Net working cap to sales %-12.8-0.1 11,491.7%  
Current ratio x0.61.0 59.2%  
Inventory Days Days2628 93.8%  
Debtors Days Days1412 118.9%  
Net fixed assets Rs m7,63346,480 16.4%   
Share capital Rs m2272,160 10.5%   
"Free" reserves Rs m17,32065,280 26.5%   
Net worth Rs m17,54767,440 26.0%   
Long term debt Rs m02,770 0.0%   
Total assets Rs m26,127157,060 16.6%  
Interest coverage x8.3179.3 4.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.02.1 45.2%   
Return on assets %15.228.9 52.7%  
Return on equity %19.466.8 29.0%  
Return on capital %27.492.8 29.6%  
Exports to sales %2.90-   
Imports to sales %00-   
Exports (fob) Rs m731NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9115,410 16.8%   
Fx outflow Rs m46812,140 3.9%   
Net fx Rs m443-6,730 -6.6%   
CASH FLOW
From Operations Rs m7,29651,850 14.1%  
From Investments Rs m-2,975-11,730 25.4%  
From Financial Activity Rs m-4,958-42,140 11.8%  
Net Cashflow Rs m-721-2,020 35.7%  

Share Holding

Indian Promoters % 70.6 0.0 -  
Foreign collaborators % 2.2 67.3 3.3%  
Indian inst/Mut Fund % 1.3 4.1 31.7%  
FIIs % 16.8 14.1 119.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 14.5 63.4%  
Shareholders   25,076 322,351 7.8%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   MARICO LTD  RELAXO FOOTWEARS  BATA INDIA  ARCHIES LTD  GILLETTE INDIA  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends Day in Red; SBI Up 3.7%(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


May 23, 2018 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD 8-QTR ANALYSIS

COMPARE EMAMI LTD WITH

MARKET STATS