X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Hindustan Unilever - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs HIND. UNILEVER - Comparison Results

HIND. UNILEVER 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD HIND. UNILEVER EMAMI LTD/
HIND. UNILEVER
 
P/E (TTM) x 76.5 59.7 128.1% View Chart
P/BV x 13.8 42.5 32.6% View Chart
Dividend Yield % 0.7 1.3 50.9%  

Financials

 EMAMI LTD   HIND. UNILEVER
EQUITY SHARE DATA
    EMAMI LTD
Mar-17
HIND. UNILEVER
Mar-17
EMAMI LTD/
HIND. UNILEVER
5-Yr Chart
Click to enlarge
High Rs1,260954 132.1%   
Low Rs916783 116.9%   
Sales per share (Unadj.) Rs109.8153.2 71.7%  
Earnings per share (Unadj.) Rs15.020.8 72.0%  
Cash flow per share (Unadj.) Rs28.622.8 125.3%  
Dividends per share (Unadj.) Rs7.0017.00 41.2%  
Dividend yield (eoy) %0.62.0 32.9%  
Book value per share (Unadj.) Rs77.331.2 248.1%  
Shares outstanding (eoy) m226.972,163.94 10.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.95.7 174.7%   
Avg P/E ratio x72.641.7 174.0%  
P/CF ratio (eoy) x38.138.1 99.9%  
Price / Book Value ratio x14.127.9 50.5%  
Dividend payout %46.781.7 57.2%   
Avg Mkt Cap Rs m246,8981,879,382 13.1%   
No. of employees `0003.1NA-   
Total wages/salary Rs m2,33617,430 13.4%   
Avg. sales/employee Rs Th8,049.9NM-  
Avg. wages/employee Rs Th754.1NM-  
Avg. net profit/employee Rs Th1,097.8NM-  
INCOME DATA
Net Sales Rs m24,930331,620 7.5%  
Other income Rs m3113,690 8.4%   
Total revenues Rs m25,241335,310 7.5%   
Gross profit Rs m7,59163,400 12.0%  
Depreciation Rs m3,0864,320 71.4%   
Interest Rs m580350 165.7%   
Profit before tax Rs m4,23662,420 6.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,370 0.0%   
Tax Rs m83619,770 4.2%   
Profit after tax Rs m3,40045,020 7.6%  
Gross profit margin %30.419.1 159.3%  
Effective tax rate %19.731.7 62.3%   
Net profit margin %13.613.6 100.5%  
BALANCE SHEET DATA
Current assets Rs m4,57976,770 6.0%   
Current liabilities Rs m7,77677,140 10.1%   
Net working cap to sales %-12.8-0.1 11,491.7%  
Current ratio x0.61.0 59.2%  
Inventory Days Days2628 93.8%  
Debtors Days Days1412 118.9%  
Net fixed assets Rs m7,63346,480 16.4%   
Share capital Rs m2272,160 10.5%   
"Free" reserves Rs m17,32065,280 26.5%   
Net worth Rs m17,54767,440 26.0%   
Long term debt Rs m02,770 0.0%   
Total assets Rs m26,127157,060 16.6%  
Interest coverage x8.3179.3 4.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.02.1 45.2%   
Return on assets %15.228.9 52.7%  
Return on equity %19.466.8 29.0%  
Return on capital %27.492.8 29.6%  
Exports to sales %2.90-   
Imports to sales %00-   
Exports (fob) Rs m731NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9115,410 16.8%   
Fx outflow Rs m46812,140 3.9%   
Net fx Rs m443-6,730 -6.6%   
CASH FLOW
From Operations Rs m7,29651,850 14.1%  
From Investments Rs m-2,975-11,730 25.4%  
From Financial Activity Rs m-4,958-42,140 11.8%  
Net Cashflow Rs m-721-2,020 35.7%  

Share Holding

Indian Promoters % 70.6 0.0 -  
Foreign collaborators % 2.2 67.3 3.3%  
Indian inst/Mut Fund % 1.3 4.1 31.7%  
FIIs % 16.8 14.1 119.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 14.5 63.4%  
Shareholders   25,076 322,351 7.8%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   GODREJ CONSUMER  ARCHIES LTD  RELAXO FOOTWEARS  LINC PEN & PLASTICS LTD  MARICO LTD  

Compare EMAMI LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

HUL: A Slow End to a Dull Year... (Quarterly Results Update - Detailed)

May 9, 2016 | Updated on May 11, 2016

HUL announced its results for the quarter and year ended March 2016. While revenues rose by 4% YoY, net profits increased by 7% YoY.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: A Stable Quarter (Quarterly Results Update - Detailed)

May 6, 2016

Procter & Gamble Hygiene and Health Care reported an 11% YoY increase in revenues, while profits rose by 12% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Feb 23, 2018 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD 8-QTR ANALYSIS

COMPARE EMAMI LTD WITH

MARKET STATS