X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Emami Ltd with Hindustan Unilever - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD vs HIND. UNILEVER - Comparison Results

HIND. UNILEVER 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMAMI LTD HIND. UNILEVER EMAMI LTD/
HIND. UNILEVER
 
P/E (TTM) x 39.1 70.3 55.6% View Chart
P/BV x 6.5 52.9 12.2% View Chart
Dividend Yield % 1.5 1.1 130.8%  

Financials

 EMAMI LTD   HIND. UNILEVER
EQUITY SHARE DATA
    EMAMI LTD
Mar-18
HIND. UNILEVER
Mar-18
EMAMI LTD/
HIND. UNILEVER
5-Yr Chart
Click to enlarge
High Rs1,4281,415 100.9%   
Low Rs1,000899 111.2%   
Sales per share (Unadj.) Rs111.5164.2 67.9%  
Earnings per share (Unadj.) Rs13.524.1 56.1%  
Cash flow per share (Unadj.) Rs27.226.5 102.6%  
Dividends per share (Unadj.) Rs8.4320.00 42.2%  
Dividend yield (eoy) %0.71.7 40.2%  
Book value per share (Unadj.) Rs88.733.6 263.7%  
Shares outstanding (eoy) m226.972,164.53 10.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x10.97.0 154.5%   
Avg P/E ratio x89.647.9 186.9%  
P/CF ratio (eoy) x44.643.6 102.2%  
Price / Book Value ratio x13.734.4 39.8%  
Dividend payout %62.282.9 75.1%   
Avg Mkt Cap Rs m275,5422,504,686 11.0%   
No. of employees `0003.35.7 57.5%   
Total wages/salary Rs m2,54718,600 13.7%   
Avg. sales/employee Rs Th7,687.062,087.3 12.4%   
Avg. wages/employee Rs Th773.53,248.9 23.8%   
Avg. net profit/employee Rs Th934.19,126.6 10.2%   
INCOME DATA
Net Sales Rs m25,305355,450 7.1%  
Other income Rs m1953,840 5.1%   
Total revenues Rs m25,500359,290 7.1%   
Gross profit Rs m7,19474,990 9.6%  
Depreciation Rs m3,1095,200 59.8%   
Interest Rs m343260 132.0%   
Profit before tax Rs m3,93873,370 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-330 0.0%   
Tax Rs m86320,790 4.1%   
Profit after tax Rs m3,07552,250 5.9%  
Gross profit margin %28.421.1 134.8%  
Effective tax rate %21.928.3 77.3%   
Net profit margin %12.214.7 82.7%  
BALANCE SHEET DATA
Current assets Rs m7,008116,600 6.0%   
Current liabilities Rs m7,13988,870 8.0%   
Net working cap to sales %-0.57.8 -6.7%  
Current ratio x1.01.3 74.8%  
Inventory Days Days2826 108.4%  
Debtors Days Days2213 167.2%  
Net fixed assets Rs m8,23149,890 16.5%   
Share capital Rs m2272,160 10.5%   
"Free" reserves Rs m19,90970,650 28.2%   
Net worth Rs m20,13672,810 27.7%   
Long term debt Rs m00-   
Total assets Rs m28,007178,620 15.7%  
Interest coverage x12.5283.2 4.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.92.0 45.4%   
Return on assets %12.229.4 41.5%  
Return on equity %15.371.8 21.3%  
Return on capital %21.3100.7 21.1%  
Exports to sales %3.90-   
Imports to sales %00-   
Exports (fob) Rs m985NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0633,870 27.5%   
Fx outflow Rs m40012,850 3.1%   
Net fx Rs m663-8,980 -7.4%   
CASH FLOW
From Operations Rs m5,87860,640 9.7%  
From Investments Rs m-2,791-10,680 26.1%  
From Financial Activity Rs m-3,237-49,750 6.5%  
Net Cashflow Rs m-122210 -58.1%  

Share Holding

Indian Promoters % 70.6 0.0 -  
Foreign collaborators % 2.2 67.3 3.3%  
Indian inst/Mut Fund % 1.3 4.1 31.7%  
FIIs % 16.8 14.1 119.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.2 14.5 63.4%  
Shareholders   25,076 322,351 7.8%  
Pledged promoter(s) holding % 19.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMAMI LTD With:   ARCHIES LTD  MARICO LTD  GODREJ INDUSTRIES  AMAR REMEDIES  GILLETTE INDIA  

Compare EMAMI LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

HIND. UNILEVER 2017-18 Annual Report Analysis (Annual Result Update)

Aug 9, 2018 | Updated on Aug 9, 2018

Here's an analysis of the annual report of HIND. UNILEVER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HIND. UNILEVER. Also includes updates on the valuation of HIND. UNILEVER.

HIND. UNILEVER Announces Quarterly Results (1QFY19); Net Profit Up 18.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, HIND. UNILEVER has posted a net profit of Rs 15 bn (up 18.0% YoY). Sales on the other hand came in at Rs 95 bn (up 2.9% YoY). Read on for a complete analysis of HIND. UNILEVER's quarterly results.

EMAMI LTD Announces Quarterly Results (1QFY19); Net Profit Up 2491.3% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, EMAMI LTD has posted a net profit of Rs 270 m (up 2491.3% YoY). Sales on the other hand came in at Rs 6 bn (up 13.5% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY18); Net Profit Down 27.0% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, EMAMI LTD has posted a net profit of Rs 609 m (down 27.0% YoY). Sales on the other hand came in at Rs 6 bn (up 6.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

EMAMI LTD SHARE PRICE


Aug 17, 2018 (Close)

TRACK EMAMI LTD

  • Track your investment in EMAMI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EMAMI LTD 8-QTR ANALYSIS

COMPARE EMAMI LTD WITH

MARKET STATS