HIND.ORG.CHM | GRAUER & WEIL | HIND.ORG.CHM/ GRAUER & WEIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -6.5 | 29.2 | - | View Chart |
P/BV | x | - | 6.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
HIND.ORG.CHM GRAUER & WEIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND.ORG.CHM Mar-23 |
GRAUER & WEIL Mar-23 |
HIND.ORG.CHM/ GRAUER & WEIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 110 | 31.6% | |
Low | Rs | 21 | 54 | 38.2% | |
Sales per share (Unadj.) | Rs | 94.0 | 43.2 | 217.4% | |
Earnings per share (Unadj.) | Rs | -8.2 | 5.0 | -165.4% | |
Cash flow per share (Unadj.) | Rs | -8.1 | 5.9 | -137.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 30.0 | -24.5% | |
Shares outstanding (eoy) | m | 67.17 | 226.71 | 29.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.9 | 15.5% | |
Avg P/E ratio | x | -3.4 | 16.5 | -20.4% | |
P/CF ratio (eoy) | x | -3.4 | 14.0 | -24.5% | |
Price / Book Value ratio | x | -3.8 | 2.7 | -137.8% | |
Dividend payout | % | 0 | 16.1 | -0.0% | |
Avg Mkt Cap | Rs m | 1,862 | 18,613 | 10.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 462 | 940 | 49.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,314 | 9,804 | 64.4% | |
Other income | Rs m | 130 | 220 | 59.2% | |
Total revenues | Rs m | 6,445 | 10,024 | 64.3% | |
Gross profit | Rs m | -3 | 1,523 | -0.2% | |
Depreciation | Rs m | 12 | 198 | 6.0% | |
Interest | Rs m | 669 | 25 | 2,643.7% | |
Profit before tax | Rs m | -553 | 1,520 | -36.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 390 | 0.0% | |
Profit after tax | Rs m | -553 | 1,130 | -49.0% | |
Gross profit margin | % | 0 | 15.5 | -0.3% | |
Effective tax rate | % | 0 | 25.7 | -0.0% | |
Net profit margin | % | -8.8 | 11.5 | -76.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,206 | 6,381 | 206.9% | |
Current liabilities | Rs m | 13,857 | 2,223 | 623.2% | |
Net working cap to sales | % | -10.3 | 42.4 | -24.3% | |
Current ratio | x | 1.0 | 2.9 | 33.2% | |
Inventory Days | Days | 3 | 31 | 9.9% | |
Debtors Days | Days | 112 | 684 | 16.4% | |
Net fixed assets | Rs m | 1,700 | 3,161 | 53.8% | |
Share capital | Rs m | 673 | 227 | 296.7% | |
"Free" reserves | Rs m | -1,166 | 6,565 | -17.8% | |
Net worth | Rs m | -493 | 6,792 | -7.3% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 14,906 | 9,543 | 156.2% | |
Interest coverage | x | 0.2 | 61.0 | 0.3% | |
Debt to equity ratio | x | 0 | 0 | -0.0% | |
Sales to assets ratio | x | 0.4 | 1.0 | 41.2% | |
Return on assets | % | 0.8 | 12.1 | 6.4% | |
Return on equity | % | 112.2 | 16.6 | 674.6% | |
Return on capital | % | -23.5 | 22.7 | -103.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 9.4 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 921 | 0.0% | |
Fx inflow | Rs m | 0 | 634 | 0.0% | |
Fx outflow | Rs m | 0 | 955 | 0.0% | |
Net fx | Rs m | 0 | -321 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 111 | 1,135 | 9.8% | |
From Investments | Rs m | 242 | -1,111 | -21.8% | |
From Financial Activity | Rs m | -108 | -235 | 45.9% | |
Net Cashflow | Rs m | 245 | -211 | -116.2% |
Indian Promoters | % | 58.8 | 69.1 | 85.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | 2.1% | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.2 | 31.0 | 133.2% | |
Shareholders | 53,784 | 49,450 | 108.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIND.ORG.CHM With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND.ORG.CHM | GRAUER & WEIL |
---|---|---|
1-Day | 4.98% | 0.77% |
1-Month | 6.55% | -10.74% |
1-Year | 72.71% | 49.15% |
3-Year CAGR | 4.76% | 47.81% |
5-Year CAGR | 16.95% | 28.94% |
* Compound Annual Growth Rate
Here are more details on the HIND.ORG.CHM share price and the GRAUER & WEIL share price.
Moving on to shareholding structures...
The promoters of HIND.ORG.CHM hold a 58.8% stake in the company. In case of GRAUER & WEIL the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.ORG.CHM and the shareholding pattern of GRAUER & WEIL.
Finally, a word on dividends...
In the most recent financial year, HIND.ORG.CHM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
GRAUER & WEIL paid Rs 0.8, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of HIND.ORG.CHM, and the dividend history of GRAUER & WEIL.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.