HPL ELECTRIC & POWER | SCHNEIDER ELECTRIC INFRA | HPL ELECTRIC & POWER/ SCHNEIDER ELECTRIC INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.1 | 84.9 | 67.3% | View Chart |
P/BV | x | 3.0 | 131.6 | 2.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
HPL ELECTRIC & POWER SCHNEIDER ELECTRIC INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-23 |
SCHNEIDER ELECTRIC INFRA Mar-23 |
HPL ELECTRIC & POWER/ SCHNEIDER ELECTRIC INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 116 | 210 | 55.0% | |
Low | Rs | 51 | 92 | 55.2% | |
Sales per share (Unadj.) | Rs | 196.3 | 74.3 | 264.1% | |
Earnings per share (Unadj.) | Rs | 4.7 | 5.2 | 91.0% | |
Cash flow per share (Unadj.) | Rs | 10.7 | 5.9 | 179.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 123.4 | 5.8 | 2,143.0% | |
Shares outstanding (eoy) | m | 64.30 | 239.10 | 26.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.0 | 20.9% | |
Avg P/E ratio | x | 17.7 | 29.2 | 60.5% | |
P/CF ratio (eoy) | x | 7.8 | 25.4 | 30.7% | |
Price / Book Value ratio | x | 0.7 | 26.2 | 2.6% | |
Dividend payout | % | 21.3 | 0 | - | |
Avg Mkt Cap | Rs m | 5,347 | 36,093 | 14.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,438 | 2,359 | 61.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,622 | 17,772 | 71.0% | |
Other income | Rs m | 36 | 152 | 23.4% | |
Total revenues | Rs m | 12,658 | 17,924 | 70.6% | |
Gross profit | Rs m | 1,569 | 1,800 | 87.2% | |
Depreciation | Rs m | 384 | 185 | 207.0% | |
Interest | Rs m | 754 | 530 | 142.1% | |
Profit before tax | Rs m | 467 | 1,236 | 37.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 164 | 0 | - | |
Profit after tax | Rs m | 302 | 1,236 | 24.5% | |
Gross profit margin | % | 12.4 | 10.1 | 122.7% | |
Effective tax rate | % | 35.2 | 0 | - | |
Net profit margin | % | 2.4 | 7.0 | 34.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,033 | 9,391 | 128.1% | |
Current liabilities | Rs m | 8,215 | 7,701 | 106.7% | |
Net working cap to sales | % | 30.2 | 9.5 | 318.0% | |
Current ratio | x | 1.5 | 1.2 | 120.1% | |
Inventory Days | Days | 5 | 17 | 27.0% | |
Debtors Days | Days | 1,743 | 112 | 1,554.7% | |
Net fixed assets | Rs m | 4,758 | 4,158 | 114.4% | |
Share capital | Rs m | 643 | 478 | 134.5% | |
"Free" reserves | Rs m | 7,292 | 899 | 811.4% | |
Net worth | Rs m | 7,935 | 1,377 | 576.3% | |
Long term debt | Rs m | 470 | 3,968 | 11.8% | |
Total assets | Rs m | 16,791 | 13,550 | 123.9% | |
Interest coverage | x | 1.6 | 3.3 | 48.6% | |
Debt to equity ratio | x | 0.1 | 2.9 | 2.1% | |
Sales to assets ratio | x | 0.8 | 1.3 | 57.3% | |
Return on assets | % | 6.3 | 13.0 | 48.2% | |
Return on equity | % | 3.8 | 89.8 | 4.2% | |
Return on capital | % | 14.5 | 33.1 | 43.9% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 14.0 | 18.2 | 76.7% | |
Exports (fob) | Rs m | 460 | NA | - | |
Imports (cif) | Rs m | 1,765 | 3,243 | 54.4% | |
Fx inflow | Rs m | 460 | 1,823 | 25.2% | |
Fx outflow | Rs m | 1,765 | 3,243 | 54.4% | |
Net fx | Rs m | -1,305 | -1,420 | 91.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,037 | 946 | 109.6% | |
From Investments | Rs m | -398 | -376 | 106.0% | |
From Financial Activity | Rs m | -738 | -706 | 104.5% | |
Net Cashflow | Rs m | -99 | -166 | 60.0% |
Indian Promoters | % | 72.7 | 70.6 | 103.0% | |
Foreign collaborators | % | 0.0 | 4.4 | - | |
Indian inst/Mut Fund | % | 0.6 | 4.6 | 12.3% | |
FIIs | % | 0.2 | 1.9 | 12.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 25.0 | 109.4% | |
Shareholders | 115,826 | 82,248 | 140.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | Schneider Electric Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.76% | 1.69% | -0.21% |
1-Month | 19.01% | 11.63% | 6.21% |
1-Year | 298.20% | 336.82% | 76.06% |
3-Year CAGR | 99.12% | 102.61% | 46.43% |
5-Year CAGR | 43.21% | 49.74% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the Schneider Electric Infra share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of Schneider Electric Infra the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of Schneider Electric Infra.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.3%.
Schneider Electric Infra paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of Schneider Electric Infra.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.