HERO MOTOCORP | BAJAJ AUTO | HERO MOTOCORP/ BAJAJ AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.9 | 20.3 | 107.9% | View Chart |
P/BV | x | 3.5 | 3.9 | 90.4% | View Chart |
Dividend Yield | % | 3.4 | 3.5 | 98.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HERO MOTOCORP Mar-22 |
BAJAJ AUTO Mar-22 |
HERO MOTOCORP/ BAJAJ AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,089 | 4,348 | 71.0% | |
Low | Rs | 2,148 | 3,028 | 70.9% | |
Sales per share (Unadj.) | Rs | 1,479.0 | 1,145.4 | 129.1% | |
Earnings per share (Unadj.) | Rs | 126.5 | 193.1 | 65.5% | |
Cash flow per share (Unadj.) | Rs | 161.0 | 202.4 | 79.6% | |
Dividends per share (Unadj.) | Rs | 95.00 | 140.00 | 67.9% | |
Avg Dividend yield | % | 3.6 | 3.8 | 95.6% | |
Book value per share (Unadj.) | Rs | 791.9 | 1,031.9 | 76.7% | |
Shares outstanding (eoy) | m | 199.81 | 289.37 | 69.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 3.2 | 55.0% | |
Avg P/E ratio | x | 20.7 | 19.1 | 108.3% | |
P/CF ratio (eoy) | x | 16.3 | 18.2 | 89.2% | |
Price / Book Value ratio | x | 3.3 | 3.6 | 92.5% | |
Dividend payout | % | 75.1 | 72.5 | 103.5% | |
Avg Mkt Cap | Rs m | 523,207 | 1,067,229 | 49.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19,958 | 13,628 | 146.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 295,513 | 331,447 | 89.2% | |
Other income | Rs m | 5,550 | 13,018 | 42.6% | |
Total revenues | Rs m | 301,063 | 344,465 | 87.4% | |
Gross profit | Rs m | 34,448 | 60,488 | 57.0% | |
Depreciation | Rs m | 6,895 | 2,698 | 255.6% | |
Interest | Rs m | 531 | 87 | 613.2% | |
Profit before tax | Rs m | 32,572 | 70,722 | 46.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,291 | 14,858 | 49.1% | |
Profit after tax | Rs m | 25,281 | 55,863 | 45.3% | |
Gross profit margin | % | 11.7 | 18.2 | 63.9% | |
Effective tax rate | % | 22.4 | 21.0 | 106.5% | |
Net profit margin | % | 8.6 | 16.9 | 50.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 105,722 | 103,656 | 102.0% | |
Current liabilities | Rs m | 55,176 | 46,885 | 117.7% | |
Net working cap to sales | % | 17.1 | 17.1 | 99.9% | |
Current ratio | x | 1.9 | 2.2 | 86.7% | |
Inventory Days | Days | 147 | 307 | 47.9% | |
Debtors Days | Days | 3 | 2 | 159.7% | |
Net fixed assets | Rs m | 127,428 | 247,456 | 51.5% | |
Share capital | Rs m | 400 | 2,894 | 13.8% | |
"Free" reserves | Rs m | 157,822 | 295,703 | 53.4% | |
Net worth | Rs m | 158,222 | 298,597 | 53.0% | |
Long term debt | Rs m | 362 | 1,228 | 29.5% | |
Total assets | Rs m | 233,150 | 351,112 | 66.4% | |
Interest coverage | x | 62.3 | 817.6 | 7.6% | |
Debt to equity ratio | x | 0 | 0 | 55.6% | |
Sales to assets ratio | x | 1.3 | 0.9 | 134.3% | |
Return on assets | % | 11.1 | 15.9 | 69.5% | |
Return on equity | % | 16.0 | 18.7 | 85.4% | |
Return on capital | % | 20.9 | 23.6 | 88.4% | |
Exports to sales | % | 4.9 | 49.1 | 10.0% | |
Imports to sales | % | 1.1 | 2.7 | 41.6% | |
Exports (fob) | Rs m | 14,460 | 162,804 | 8.9% | |
Imports (cif) | Rs m | 3,343 | 9,021 | 37.1% | |
Fx inflow | Rs m | 14,460 | 162,804 | 8.9% | |
Fx outflow | Rs m | 7,086 | 9,021 | 78.6% | |
Net fx | Rs m | 7,374 | 153,783 | 4.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 21,037 | 41,972 | 50.1% | |
From Investments | Rs m | -2,220 | -809 | 274.5% | |
From Financial Activity | Rs m | -19,753 | -40,563 | 48.7% | |
Net Cashflow | Rs m | -936 | 4,171 | -22.4% |
Indian Promoters | % | 34.8 | 53.8 | 64.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 54.4 | 23.6 | 231.0% | |
FIIs | % | 28.8 | 11.2 | 258.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.2 | 46.2 | 141.1% | |
Shareholders | 368,721 | 228,873 | 161.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HERO MOTOCORP With: EICHER MOTOR TVS MOTORS
Asian share markets rose today after a slowdown in US inflation boosted hopes that the Federal Reserve will slow down its pace of interest rate hikes.