HI-TECH GEARS | FIEM INDUSTRIES | HI-TECH GEARS/ FIEM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 20.1 | 88.4% | View Chart |
P/BV | x | 5.7 | 4.2 | 136.4% | View Chart |
Dividend Yield | % | 0.2 | 2.5 | 9.4% |
HI-TECH GEARS FIEM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
FIEM INDUSTRIES Mar-23 |
HI-TECH GEARS/ FIEM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 2,085 | 14.1% | |
Low | Rs | 155 | 800 | 19.4% | |
Sales per share (Unadj.) | Rs | 622.9 | 1,404.3 | 44.4% | |
Earnings per share (Unadj.) | Rs | 12.3 | 106.3 | 11.6% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 154.5 | 36.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 30.00 | 8.3% | |
Avg Dividend yield | % | 1.1 | 2.1 | 53.6% | |
Book value per share (Unadj.) | Rs | 188.6 | 578.4 | 32.6% | |
Shares outstanding (eoy) | m | 18.77 | 13.16 | 142.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.0 | 35.0% | |
Avg P/E ratio | x | 18.2 | 13.6 | 134.1% | |
P/CF ratio (eoy) | x | 4.0 | 9.3 | 42.8% | |
Price / Book Value ratio | x | 1.2 | 2.5 | 47.7% | |
Dividend payout | % | 20.3 | 28.2 | 71.9% | |
Avg Mkt Cap | Rs m | 4,207 | 18,980 | 22.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 2,411 | 90.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 18,481 | 63.3% | |
Other income | Rs m | 79 | 108 | 73.4% | |
Total revenues | Rs m | 11,772 | 18,589 | 63.3% | |
Gross profit | Rs m | 1,413 | 2,486 | 56.8% | |
Depreciation | Rs m | 822 | 634 | 129.6% | |
Interest | Rs m | 332 | 74 | 446.3% | |
Profit before tax | Rs m | 339 | 1,886 | 18.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 487 | 22.2% | |
Profit after tax | Rs m | 231 | 1,399 | 16.5% | |
Gross profit margin | % | 12.1 | 13.5 | 89.8% | |
Effective tax rate | % | 31.9 | 25.8 | 123.5% | |
Net profit margin | % | 2.0 | 7.6 | 26.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 5,320 | 83.9% | |
Current liabilities | Rs m | 3,835 | 2,334 | 164.3% | |
Net working cap to sales | % | 5.4 | 16.2 | 33.3% | |
Current ratio | x | 1.2 | 2.3 | 51.1% | |
Inventory Days | Days | 7 | 4 | 156.7% | |
Debtors Days | Days | 65 | 278 | 23.4% | |
Net fixed assets | Rs m | 5,307 | 5,210 | 101.9% | |
Share capital | Rs m | 188 | 132 | 142.6% | |
"Free" reserves | Rs m | 3,352 | 7,480 | 44.8% | |
Net worth | Rs m | 3,540 | 7,612 | 46.5% | |
Long term debt | Rs m | 2,401 | 0 | - | |
Total assets | Rs m | 9,772 | 10,530 | 92.8% | |
Interest coverage | x | 2.0 | 26.4 | 7.7% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.8 | 68.2% | |
Return on assets | % | 5.8 | 14.0 | 41.2% | |
Return on equity | % | 6.5 | 18.4 | 35.5% | |
Return on capital | % | 11.3 | 25.8 | 43.9% | |
Exports to sales | % | 19.3 | 2.9 | 663.1% | |
Imports to sales | % | 0.8 | 14.6 | 5.2% | |
Exports (fob) | Rs m | 2,262 | 539 | 419.6% | |
Imports (cif) | Rs m | 88 | 2,701 | 3.3% | |
Fx inflow | Rs m | 2,262 | 549 | 412.3% | |
Fx outflow | Rs m | 469 | 2,933 | 16.0% | |
Net fx | Rs m | 1,794 | -2,384 | -75.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 1,309 | 41.4% | |
From Investments | Rs m | -407 | 385 | -105.7% | |
From Financial Activity | Rs m | -409 | -550 | 74.4% | |
Net Cashflow | Rs m | -275 | 1,147 | -23.9% |
Indian Promoters | % | 56.2 | 66.6 | 84.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.7 | 2.2% | |
FIIs | % | 0.1 | 2.0 | 3.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 33.4 | 130.9% | |
Shareholders | 9,567 | 63,853 | 15.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | FIEM INDUSTRIES |
---|---|---|
1-Day | -2.48% | 1.05% |
1-Month | 32.83% | 5.01% |
1-Year | 331.54% | 33.78% |
3-Year CAGR | 86.42% | 59.30% |
5-Year CAGR | 30.84% | 38.23% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the FIEM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of FIEM INDUSTRIES the stake stands at 66.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of FIEM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
FIEM INDUSTRIES paid Rs 30.0, and its dividend payout ratio stood at 28.2%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of FIEM INDUSTRIES.
For a sector overview, read our auto ancillaries sector report.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.