HI-TECH GEARS | JAMNA AUTO | HI-TECH GEARS/ JAMNA AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 26.7 | 67.1% | View Chart |
P/BV | x | 5.7 | 6.9 | 82.4% | View Chart |
Dividend Yield | % | 0.2 | 1.4 | 16.6% |
HI-TECH GEARS JAMNA AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
JAMNA AUTO Mar-23 |
HI-TECH GEARS/ JAMNA AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 136 | 216.4% | |
Low | Rs | 155 | 94 | 164.6% | |
Sales per share (Unadj.) | Rs | 622.9 | 58.3 | 1,068.4% | |
Earnings per share (Unadj.) | Rs | 12.3 | 4.2 | 291.7% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 5.2 | 1,068.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.90 | 131.6% | |
Avg Dividend yield | % | 1.1 | 1.7 | 67.4% | |
Book value per share (Unadj.) | Rs | 188.6 | 19.6 | 963.3% | |
Shares outstanding (eoy) | m | 18.77 | 398.83 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 2.0 | 18.3% | |
Avg P/E ratio | x | 18.2 | 27.2 | 66.9% | |
P/CF ratio (eoy) | x | 4.0 | 21.9 | 18.3% | |
Price / Book Value ratio | x | 1.2 | 5.9 | 20.3% | |
Dividend payout | % | 20.3 | 45.0 | 45.1% | |
Avg Mkt Cap | Rs m | 4,207 | 45,806 | 9.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 1,451 | 150.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 23,253 | 50.3% | |
Other income | Rs m | 79 | 118 | 67.4% | |
Total revenues | Rs m | 11,772 | 23,371 | 50.4% | |
Gross profit | Rs m | 1,413 | 2,621 | 53.9% | |
Depreciation | Rs m | 822 | 410 | 200.3% | |
Interest | Rs m | 332 | 35 | 960.8% | |
Profit before tax | Rs m | 339 | 2,294 | 14.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 610 | 17.7% | |
Profit after tax | Rs m | 231 | 1,684 | 13.7% | |
Gross profit margin | % | 12.1 | 11.3 | 107.2% | |
Effective tax rate | % | 31.9 | 26.6 | 119.9% | |
Net profit margin | % | 2.0 | 7.2 | 27.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 4,957 | 90.1% | |
Current liabilities | Rs m | 3,835 | 2,354 | 162.9% | |
Net working cap to sales | % | 5.4 | 11.2 | 48.1% | |
Current ratio | x | 1.2 | 2.1 | 55.3% | |
Inventory Days | Days | 7 | 11 | 64.0% | |
Debtors Days | Days | 65 | 123 | 52.8% | |
Net fixed assets | Rs m | 5,307 | 5,581 | 95.1% | |
Share capital | Rs m | 188 | 399 | 47.1% | |
"Free" reserves | Rs m | 3,352 | 7,409 | 45.2% | |
Net worth | Rs m | 3,540 | 7,808 | 45.3% | |
Long term debt | Rs m | 2,401 | 0 | - | |
Total assets | Rs m | 9,772 | 10,538 | 92.7% | |
Interest coverage | x | 2.0 | 67.4 | 3.0% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 1.2 | 2.2 | 54.2% | |
Return on assets | % | 5.8 | 16.3 | 35.3% | |
Return on equity | % | 6.5 | 21.6 | 30.3% | |
Return on capital | % | 11.3 | 29.8 | 37.9% | |
Exports to sales | % | 19.3 | 1.2 | 1,617.2% | |
Imports to sales | % | 0.8 | 0.1 | 612.1% | |
Exports (fob) | Rs m | 2,262 | 278 | 813.2% | |
Imports (cif) | Rs m | 88 | 29 | 307.8% | |
Fx inflow | Rs m | 2,262 | 278 | 813.2% | |
Fx outflow | Rs m | 469 | 29 | 1,632.7% | |
Net fx | Rs m | 1,794 | 250 | 718.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 3,443 | 15.7% | |
From Investments | Rs m | -407 | -881 | 46.2% | |
From Financial Activity | Rs m | -409 | -2,277 | 18.0% | |
Net Cashflow | Rs m | -275 | 285 | -96.4% |
Indian Promoters | % | 56.2 | 49.9 | 112.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 14.8 | 0.5% | |
FIIs | % | 0.1 | 7.7 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 50.1 | 87.4% | |
Shareholders | 9,567 | 244,205 | 3.9% | ||
Pledged promoter(s) holding | % | 0.0 | 1.5 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | JAMNA AUTO |
---|---|---|
1-Day | -5.00% | 2.64% |
1-Month | 33.92% | 1.12% |
1-Year | 335.09% | 29.86% |
3-Year CAGR | 86.54% | 25.68% |
5-Year CAGR | 31.06% | 19.90% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the JAMNA AUTO share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of JAMNA AUTO the stake stands at 49.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of JAMNA AUTO.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
JAMNA AUTO paid Rs 1.9, and its dividend payout ratio stood at 45.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of JAMNA AUTO.
For a sector overview, read our auto ancillaries sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.