HI-TECH GEARS | TALBROS AUTO | HI-TECH GEARS/ TALBROS AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | 20.1 | 91.3% | View Chart |
P/BV | x | 5.9 | 5.1 | 114.3% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 115.1% |
HI-TECH GEARS TALBROS AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
TALBROS AUTO Mar-23 |
HI-TECH GEARS/ TALBROS AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 592 | 49.5% | |
Low | Rs | 155 | 378 | 41.0% | |
Sales per share (Unadj.) | Rs | 622.9 | 524.0 | 118.9% | |
Earnings per share (Unadj.) | Rs | 12.3 | 45.0 | 27.4% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 64.2 | 87.3% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0.60 | 416.7% | |
Avg Dividend yield | % | 1.1 | 0.1 | 901.7% | |
Book value per share (Unadj.) | Rs | 188.6 | 297.6 | 63.4% | |
Shares outstanding (eoy) | m | 18.77 | 12.35 | 152.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.9 | 38.9% | |
Avg P/E ratio | x | 18.2 | 10.8 | 168.9% | |
P/CF ratio (eoy) | x | 4.0 | 7.6 | 52.9% | |
Price / Book Value ratio | x | 1.2 | 1.6 | 72.9% | |
Dividend payout | % | 20.3 | 1.3 | 1,523.0% | |
Avg Mkt Cap | Rs m | 4,207 | 5,989 | 70.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 707 | 309.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 6,472 | 180.7% | |
Other income | Rs m | 79 | 80 | 99.1% | |
Total revenues | Rs m | 11,772 | 6,552 | 179.7% | |
Gross profit | Rs m | 1,413 | 974 | 145.2% | |
Depreciation | Rs m | 822 | 237 | 346.3% | |
Interest | Rs m | 332 | 114 | 292.0% | |
Profit before tax | Rs m | 339 | 703 | 48.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 147 | 73.6% | |
Profit after tax | Rs m | 231 | 556 | 41.6% | |
Gross profit margin | % | 12.1 | 15.0 | 80.3% | |
Effective tax rate | % | 31.9 | 20.9 | 152.4% | |
Net profit margin | % | 2.0 | 8.6 | 23.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 3,442 | 129.7% | |
Current liabilities | Rs m | 3,835 | 2,646 | 144.9% | |
Net working cap to sales | % | 5.4 | 12.3 | 43.8% | |
Current ratio | x | 1.2 | 1.3 | 89.5% | |
Inventory Days | Days | 7 | 85 | 8.0% | |
Debtors Days | Days | 65 | 950 | 6.9% | |
Net fixed assets | Rs m | 5,307 | 3,267 | 162.4% | |
Share capital | Rs m | 188 | 123 | 152.0% | |
"Free" reserves | Rs m | 3,352 | 3,552 | 94.4% | |
Net worth | Rs m | 3,540 | 3,675 | 96.3% | |
Long term debt | Rs m | 2,401 | 61 | 3,946.3% | |
Total assets | Rs m | 9,772 | 6,710 | 145.6% | |
Interest coverage | x | 2.0 | 7.2 | 28.2% | |
Debt to equity ratio | x | 0.7 | 0 | 4,097.1% | |
Sales to assets ratio | x | 1.2 | 1.0 | 124.1% | |
Return on assets | % | 5.8 | 10.0 | 57.7% | |
Return on equity | % | 6.5 | 15.1 | 43.2% | |
Return on capital | % | 11.3 | 21.9 | 51.7% | |
Exports to sales | % | 19.3 | 28.5 | 67.8% | |
Imports to sales | % | 0.8 | 16.0 | 4.7% | |
Exports (fob) | Rs m | 2,262 | 1,847 | 122.5% | |
Imports (cif) | Rs m | 88 | 1,035 | 8.5% | |
Fx inflow | Rs m | 2,262 | 1,847 | 122.5% | |
Fx outflow | Rs m | 469 | 1,035 | 45.3% | |
Net fx | Rs m | 1,794 | 812 | 220.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 566 | 95.7% | |
From Investments | Rs m | -407 | -370 | 109.9% | |
From Financial Activity | Rs m | -409 | -163 | 250.7% | |
Net Cashflow | Rs m | -275 | 32 | -850.4% |
Indian Promoters | % | 56.2 | 58.4 | 96.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.2 | 47.1% | |
FIIs | % | 0.1 | 0.1 | 46.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 41.6 | 105.3% | |
Shareholders | 9,567 | 61,288 | 15.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH GABRIEL INDIA GNA AXLES JTEKT INDIA CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | TALBROS AUTO |
---|---|---|
1-Day | -1.55% | -4.26% |
1-Month | 0.03% | 1.93% |
1-Year | 335.22% | -40.94% |
3-Year CAGR | 77.44% | 9.63% |
5-Year CAGR | 34.94% | 9.99% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the TALBROS AUTO share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of TALBROS AUTO the stake stands at 58.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of TALBROS AUTO.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
TALBROS AUTO paid Rs 0.6, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of TALBROS AUTO.
For a sector overview, read our auto ancillaries sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.