Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RATTANINDIA POWER vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RATTANINDIA POWER TATA POWER RATTANINDIA POWER/
TATA POWER
 
P/E (TTM) x -2.1 44.5 - View Chart
P/BV x - 4.8 - View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 RATTANINDIA POWER   TATA POWER
EQUITY SHARE DATA
    RATTANINDIA POWER
Mar-23
TATA POWER
Mar-23
RATTANINDIA POWER/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs7298 2.2%   
Low Rs3182 1.5%   
Sales per share (Unadj.) Rs6.0172.5 3.5%  
Earnings per share (Unadj.) Rs-3.511.9 -29.2%  
Cash flow per share (Unadj.) Rs-2.722.7 -12.0%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs-8.490.1 -9.4%  
Shares outstanding (eoy) m5,370.113,195.34 168.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.4 56.5%   
Avg P/E ratio x-1.420.1 -6.7%  
P/CF ratio (eoy) x-1.710.6 -16.4%  
Price / Book Value ratio x-0.62.7 -21.0%  
Dividend payout %016.8 -0.0%   
Avg Mkt Cap Rs m25,427767,600 3.3%   
No. of employees `000NANA-   
Total wages/salary Rs m55936,243 1.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,312551,091 5.9%  
Other income Rs m3,28214,682 22.4%   
Total revenues Rs m35,594565,773 6.3%   
Gross profit Rs m7,383117,999 6.3%  
Depreciation Rs m4,04434,392 11.8%   
Interest Rs m25,11643,719 57.4%   
Profit before tax Rs m-18,49554,570 -33.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20416,473 1.2%   
Profit after tax Rs m-18,69938,097 -49.1%  
Gross profit margin %22.821.4 106.7%  
Effective tax rate %-1.130.2 -3.6%   
Net profit margin %-57.96.9 -837.1%  
BALANCE SHEET DATA
Current assets Rs m31,107362,251 8.6%   
Current liabilities Rs m184,203452,146 40.7%   
Net working cap to sales %-473.8-16.3 2,904.6%  
Current ratio x0.20.8 21.1%  
Inventory Days Days12150 8.2%  
Debtors Days Days2,8155 61,134.2%  
Net fixed assets Rs m142,612885,711 16.1%   
Share capital Rs m53,7013,196 1,680.5%   
"Free" reserves Rs m-99,030284,679 -34.8%   
Net worth Rs m-45,329287,874 -15.7%   
Long term debt Rs m25,539307,085 8.3%   
Total assets Rs m173,7191,280,961 13.6%  
Interest coverage x0.32.2 11.7%   
Debt to equity ratio x-0.61.1 -52.8%  
Sales to assets ratio x0.20.4 43.2%   
Return on assets %3.76.4 57.8%  
Return on equity %41.313.2 311.7%  
Return on capital %-33.516.5 -202.5%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m033,860 0.0%   
Fx outflow Rs m076,980 0.0%   
Net fx Rs m0-43,120 -0.0%   
CASH FLOW
From Operations Rs m10,15471,591 14.2%  
From Investments Rs m-53-73,753 0.1%  
From Financial Activity Rs m-9,77013,408 -72.9%  
Net Cashflow Rs m33212,433 2.7%  

Share Holding

Indian Promoters % 44.1 46.9 94.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.7 25.2 34.3%  
FIIs % 2.0 9.4 21.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 53.1 105.3%  
Shareholders   1,322,745 4,435,226 29.8%  
Pledged promoter(s) holding % 88.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RATTANINDIA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on INDIABULLS POWER vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INDIABULLS POWER vs Tata Power Share Price Performance

Period INDIABULLS POWER Tata Power S&P BSE POWER
1-Day 0.57% 1.22% 0.13%
1-Month 1.85% 11.96% 8.17%
1-Year 186.97% 120.41% 91.23%
3-Year CAGR 51.17% 65.53% 42.33%
5-Year CAGR 26.59% 45.19% 28.84%

* Compound Annual Growth Rate

Here are more details on the INDIABULLS POWER share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of INDIABULLS POWER hold a 44.1% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDIABULLS POWER and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, INDIABULLS POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of INDIABULLS POWER, and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.