Compare India Cements with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS     Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x -90.0 17.3 - View Chart
P/BV x 0.7 3.6 18.9% View Chart
Dividend Yield % 0.7 2.2 31.9%  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-18
HEIDELBERG CEMENT
Mar-19
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs226184 122.8%   
Low Rs136122 111.4%   
Sales per share (Unadj.) Rs176.894.1 187.9%  
Earnings per share (Unadj.) Rs2.39.7 23.6%  
Cash flow per share (Unadj.) Rs11.414.2 80.0%  
Dividends per share (Unadj.) Rs0.804.00 20.0%  
Dividend yield (eoy) %0.42.6 16.9%  
Book value per share (Unadj.) Rs171.551.7 331.9%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.6 63.0%   
Avg P/E ratio x78.615.7 500.3%  
P/CF ratio (eoy) x15.910.8 147.8%  
Price / Book Value ratio x1.13.0 35.6%  
Dividend payout %34.841.1 84.6%   
Avg Mkt Cap Rs m55,59834,683 160.3%   
No. of employees `0002.41.2 195.7%   
Total wages/salary Rs m4,0621,239 327.9%   
Avg. sales/employee Rs Th22,549.917,330.2 130.1%   
Avg. wages/employee Rs Th1,686.31,006.5 167.5%   
Avg. net profit/employee Rs Th293.51,792.5 16.4%   
INCOME DATA
Net Sales Rs m54,32321,334 254.6%  
Other income Rs m245348 70.4%   
Total revenues Rs m54,56821,682 251.7%   
Gross profit Rs m7,1474,833 147.9%  
Depreciation Rs m2,7901,018 274.1%   
Interest Rs m3,648748 487.8%   
Profit before tax Rs m9543,416 27.9%   
Minority Interest Rs m-430-   
Prior Period Items Rs m-110-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1921,210 15.9%   
Profit after tax Rs m7072,207 32.0%  
Gross profit margin %13.222.7 58.1%  
Effective tax rate %20.235.4 57.0%   
Net profit margin %1.310.3 12.6%  
BALANCE SHEET DATA
Current assets Rs m19,6828,874 221.8%   
Current liabilities Rs m19,3569,133 211.9%   
Net working cap to sales %0.6-1.2 -49.5%  
Current ratio x1.01.0 104.7%  
Inventory Days Days4729 162.9%  
Debtors Days Days434 1,000.9%  
Net fixed assets Rs m73,22217,541 417.4%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m49,6099,446 525.2%   
Net worth Rs m52,69111,712 449.9%   
Long term debt Rs m28,9923,918 739.9%   
Total assets Rs m109,77526,955 407.2%  
Interest coverage x1.35.6 22.7%   
Debt to equity ratio x0.60.3 164.5%  
Sales to assets ratio x0.50.8 62.5%   
Return on assets %4.011.0 36.2%  
Return on equity %1.318.8 7.1%  
Return on capital %5.626.6 20.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8590-   
Fx outflow Rs m62696 8.9%   
Net fx Rs m797-696 -114.5%   
CASH FLOW
From Operations Rs m5,6333,929 143.4%  
From Investments Rs m-3,132-263 1,189.6%  
From Financial Activity Rs m-2,345-2,417 97.1%  
Net Cashflow Rs m1561,249 12.5%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   JK CEMENT  BIRLA CORPORATION  SAURASHTRA CEMENT  DALMIA BHARAT  ACC   

Compare INDIA CEMENTS With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)

Oct 27, 2020 | Updated on Oct 27, 2020

For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)

Jun 1, 2020 | Updated on Jun 1, 2020

For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY20); Net Profit Up 10.3% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, HEIDELBERG CEMENT has posted a net profit of Rs 646 m (up 10.3% YoY). Sales on the other hand came in at Rs 5 bn (down 2.7% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (2QFY20); Net Profit Up 16.1% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HEIDELBERG CEMENT has posted a net profit of Rs 582 m (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 7.5% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Oct 28, 2020 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 5-YR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS