X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare India Cements with Heidelberg Cement (I) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS    Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x 31.1 45.3 68.6% View Chart
P/BV x 1.1 3.1 34.2% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-17
HEIDELBERG CEMENT
Mar-16
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs17485 205.8%   
Low Rs8360 138.5%   
Sales per share (Unadj.) Rs190.873.0 261.2%  
Earnings per share (Unadj.) Rs5.31.7 311.3%  
Cash flow per share (Unadj.) Rs14.35.9 244.2%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs168.539.5 426.3%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.0 68.1%   
Avg P/E ratio x24.242.4 57.1%  
P/CF ratio (eoy) x9.012.3 72.8%  
Price / Book Value ratio x0.81.8 41.7%  
Dividend payout %18.80-   
Avg Mkt Cap Rs m39,47116,373 241.1%   
No. of employees `0002.71.5 175.6%   
Total wages/salary Rs m3,8211,056 361.8%   
Avg. sales/employee Rs Th21,926.210,875.9 201.6%   
Avg. wages/employee Rs Th1,429.6694.0 206.0%   
Avg. net profit/employee Rs Th610.1253.9 240.2%   
INCOME DATA
Net Sales Rs m58,60916,553 354.1%  
Other income Rs m193155 124.6%   
Total revenues Rs m58,80216,708 351.9%   
Gross profit Rs m9,0032,377 378.8%  
Depreciation Rs m2,760940 293.6%   
Interest Rs m3,8001,088 349.3%   
Profit before tax Rs m2,636504 523.3%   
Minority Interest Rs m-750-   
Prior Period Items Rs m100-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m940117 802.0%   
Profit after tax Rs m1,631387 421.9%  
Gross profit margin %15.414.4 107.0%  
Effective tax rate %35.723.3 153.3%   
Net profit margin %2.82.3 119.2%  
BALANCE SHEET DATA
Current assets Rs m19,4065,972 324.9%   
Current liabilities Rs m24,2129,704 249.5%   
Net working cap to sales %-8.2-22.5 36.4%  
Current ratio x0.80.6 130.2%  
Inventory Days Days4839 122.6%  
Debtors Days Days336 573.4%  
Net fixed assets Rs m73,94119,596 377.3%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m48,6685,666 858.9%   
Net worth Rs m51,7498,956 577.8%   
Long term debt Rs m24,5156,861 357.3%   
Total assets Rs m109,34726,491 412.8%  
Interest coverage x1.71.5 115.8%   
Debt to equity ratio x0.50.8 61.8%  
Sales to assets ratio x0.50.6 85.8%   
Return on assets %5.05.6 89.2%  
Return on equity %3.24.3 73.0%  
Return on capital %8.410.1 83.0%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA43 0.0%   
Fx inflow Rs m1,6320-   
Fx outflow Rs m5,9521,065 558.8%   
Net fx Rs m-4,320-1,065 405.6%   
CASH FLOW
From Operations Rs m7,5652,564 295.1%  
From Investments Rs m-1,555-1,081 143.9%  
From Financial Activity Rs m-5,988-2,868 208.8%  
Net Cashflow Rs m23-1,385 -1.6%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  JK LAKSHMI CEMENT  

Compare INDIA CEMENTS With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

ACC: Cementing Growth through Capacity Expansion and Favorable Sectoral Developments (Quarterly Results Update - Detailed)

Jul 20, 2017

Expanded capacity helped ACC strengthen its market presence in eastern region during the quarter ended June 2017.

UltraTech: One of the Weakest Quarters in Years (Quarterly Results Update - Detailed)

May 18, 2017

Cement demand was weak because of subdued housing demand, volatile cement prices, and rising fuel costs.

Ambuja Cem: Net Profits zoom up 361% YoY During Jan-March Quarter (Quarterly Results Update - Detailed)

May 8, 2017

Stock price jumps up on Ambuja-ACC merger talks...

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Aug 21, 2017 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 8-QTR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS