X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare India Cements with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS    Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x 34.3 23.2 147.8% View Chart
P/BV x 0.7 3.2 20.9% View Chart
Dividend Yield % 0.9 1.5 60.7%  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-17
HEIDELBERG CEMENT
Mar-17
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs174151 115.5%   
Low Rs8382 102.0%   
Sales per share (Unadj.) Rs190.875.8 251.8%  
Earnings per share (Unadj.) Rs5.33.4 157.9%  
Cash flow per share (Unadj.) Rs14.37.7 184.7%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Dividend yield (eoy) %0.81.7 45.2%  
Book value per share (Unadj.) Rs168.542.7 394.8%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.5 44.0%   
Avg P/E ratio x24.234.5 70.1%  
P/CF ratio (eoy) x9.015.0 59.9%  
Price / Book Value ratio x0.82.7 28.0%  
Dividend payout %18.859.5 31.7%   
Avg Mkt Cap Rs m39,47126,298 150.1%   
No. of employees `0002.71.4 193.6%   
Total wages/salary Rs m3,8211,148 333.0%   
Avg. sales/employee Rs Th21,926.212,436.4 176.3%   
Avg. wages/employee Rs Th1,429.6831.0 172.0%   
Avg. net profit/employee Rs Th610.1551.8 110.5%   
INCOME DATA
Net Sales Rs m58,60917,175 341.3%  
Other income Rs m193237 81.4%   
Total revenues Rs m58,80217,412 337.7%   
Gross profit Rs m9,0032,789 322.8%  
Depreciation Rs m2,760992 278.4%   
Interest Rs m3,800898 423.3%   
Profit before tax Rs m2,6361,136 232.0%   
Minority Interest Rs m-750-   
Prior Period Items Rs m100-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m940374 251.2%   
Profit after tax Rs m1,631762 214.0%  
Gross profit margin %15.416.2 94.6%  
Effective tax rate %35.732.9 108.3%   
Net profit margin %2.84.4 62.7%  
BALANCE SHEET DATA
Current assets Rs m19,4064,659 416.5%   
Current liabilities Rs m24,2127,518 322.1%   
Net working cap to sales %-8.2-16.6 49.3%  
Current ratio x0.80.6 129.3%  
Inventory Days Days4830 162.3%  
Debtors Days Days333 1,220.3%  
Net fixed assets Rs m73,94118,834 392.6%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m48,6687,403 657.4%   
Net worth Rs m51,7499,670 535.2%   
Long term debt Rs m24,5155,752 426.2%   
Total assets Rs m109,34724,076 454.2%  
Interest coverage x1.72.3 74.8%   
Debt to equity ratio x0.50.6 79.6%  
Sales to assets ratio x0.50.7 75.1%   
Return on assets %5.06.9 72.0%  
Return on equity %3.27.9 40.0%  
Return on capital %8.413.2 63.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,6320-   
Fx outflow Rs m5,952956 622.6%   
Net fx Rs m-4,320-956 451.9%   
CASH FLOW
From Operations Rs m7,5653,614 209.3%  
From Investments Rs m-1,555-402 386.3%  
From Financial Activity Rs m-5,988-3,147 190.3%  
Net Cashflow Rs m2364 35.1%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   THE RAMCO CEMENTS  DALMIA BHARAT  ULTRATECH CEMENT  SHREE CEMENT  CHETTINAD CEMENT  

Compare INDIA CEMENTS With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (4QFY18); Net Profit Up 137.1%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, HEIDELBERG CEMENT has posted a net profit of Rs 521 m (up 137.1% YoY). Sales on the other hand came in at Rs 5 bn (down 1.4% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

INDIA CEMENTS Announces Quarterly Results (4QFY18); Net Profit Up 2.9%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, INDIA CEMENTS has posted a net profit of Rs 353 m (up 2.9% YoY). Sales on the other hand came in at Rs 14 bn (down 8.3% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Jun 22, 2018 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 8-QTR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS