X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare India Cements with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS    Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x 39.5 19.4 203.5% View Chart
P/BV x 0.5 3.4 15.9% View Chart
Dividend Yield % 0.9 1.6 54.1%  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-18
HEIDELBERG CEMENT
Mar-18
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs226189 119.4%   
Low Rs136110 123.6%   
Sales per share (Unadj.) Rs176.883.4 212.1%  
Earnings per share (Unadj.) Rs2.35.9 39.2%  
Cash flow per share (Unadj.) Rs11.410.3 110.1%  
Dividends per share (Unadj.) Rs0.802.50 32.0%  
Dividend yield (eoy) %0.41.7 26.5%  
Book value per share (Unadj.) Rs171.546.2 371.5%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.8 57.0%   
Avg P/E ratio x78.625.5 308.8%  
P/CF ratio (eoy) x15.914.5 109.9%  
Price / Book Value ratio x1.13.2 32.6%  
Dividend payout %34.842.5 81.7%   
Avg Mkt Cap Rs m55,59833,912 163.9%   
No. of employees `0002.41.3 183.2%   
Total wages/salary Rs m4,0621,202 338.1%   
Avg. sales/employee Rs Th22,549.914,368.6 156.9%   
Avg. wages/employee Rs Th1,686.3913.7 184.6%   
Avg. net profit/employee Rs Th293.51,012.8 29.0%   
INCOME DATA
Net Sales Rs m54,32318,895 287.5%  
Other income Rs m245199 122.9%   
Total revenues Rs m54,56819,094 285.8%   
Gross profit Rs m7,1473,634 196.7%  
Depreciation Rs m2,7901,012 275.8%   
Interest Rs m3,648745 489.9%   
Profit before tax Rs m9542,077 45.9%   
Minority Interest Rs m-430-   
Prior Period Items Rs m-110-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m192745 25.8%   
Profit after tax Rs m7071,332 53.1%  
Gross profit margin %13.219.2 68.4%  
Effective tax rate %20.235.9 56.2%   
Net profit margin %1.37.0 18.5%  
BALANCE SHEET DATA
Current assets Rs m19,6826,608 297.8%   
Current liabilities Rs m19,3568,575 225.7%   
Net working cap to sales %0.6-10.4 -5.8%  
Current ratio x1.00.8 132.0%  
Inventory Days Days4725 190.4%  
Debtors Days Days434 1,194.0%  
Net fixed assets Rs m73,22218,141 403.6%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m49,6098,198 605.2%   
Net worth Rs m52,69110,464 503.5%   
Long term debt Rs m28,9924,692 617.9%   
Total assets Rs m109,77525,328 433.4%  
Interest coverage x1.33.8 33.3%   
Debt to equity ratio x0.60.4 122.7%  
Sales to assets ratio x0.50.7 66.3%   
Return on assets %4.08.2 48.4%  
Return on equity %1.312.7 10.5%  
Return on capital %5.618.6 29.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8590-   
Fx outflow Rs m62848 7.3%   
Net fx Rs m797-848 -94.0%   
CASH FLOW
From Operations Rs m5,6333,846 146.5%  
From Investments Rs m-3,132-137 2,286.2%  
From Financial Activity Rs m-2,345-1,729 135.7%  
Net Cashflow Rs m1561,980 7.9%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   ACC LTD  SAURASHTRA CEMENT  SHREE CEMENT  ULTRATECH CEMENT  EVEREST INDUSTRIES  

Compare INDIA CEMENTS With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

INDIA CEMENTS Announces Quarterly Results (2QFY19); Net Profit Down 94.0% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, INDIA CEMENTS has posted a net profit of Rs 14 m (down 94.0% YoY). Sales on the other hand came in at Rs 14 bn (up 9.4% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (2QFY19); Net Profit Up 50.5% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, HEIDELBERG CEMENT has posted a net profit of Rs 501 m (up 50.5% YoY). Sales on the other hand came in at Rs 5 bn (up 14.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

INDIA CEMENTS 2017-18 Annual Report Analysis (Annual Result Update)

Oct 8, 2018 | Updated on Oct 8, 2018

Here's an analysis of the annual report of INDIA CEMENTS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of INDIA CEMENTS. Also includes updates on the valuation of INDIA CEMENTS.

INDIA CEMENTS Announces Quarterly Results (1QFY19); Net Profit Down 20.5% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, INDIA CEMENTS has posted a net profit of Rs 210 m (down 20.5% YoY). Sales on the other hand came in at Rs 14 bn (down 6.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY19); Net Profit Up 218.7% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, HEIDELBERG CEMENT has posted a net profit of Rs 511 m (up 218.7% YoY). Sales on the other hand came in at Rs 5 bn (up 5.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Dec 14, 2018 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS - HEIDELBERG CEMENT COMPARISON

COMPARE INDIA CEMENTS WITH

MARKET STATS