X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare India Cements with Heidelberg Cement (I) - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS    Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x 27.6 51.4 53.6% View Chart
P/BV x 0.9 3.6 26.0% View Chart
Dividend Yield % 0.6 1.3 48.6%  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-17
HEIDELBERG CEMENT
Mar-17
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs174151 115.5%   
Low Rs8382 102.0%   
Sales per share (Unadj.) Rs190.875.8 251.8%  
Earnings per share (Unadj.) Rs5.33.4 157.9%  
Cash flow per share (Unadj.) Rs14.37.7 184.7%  
Dividends per share (Unadj.) Rs1.002.00 50.0%  
Dividend yield (eoy) %0.81.7 45.2%  
Book value per share (Unadj.) Rs168.542.7 394.8%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.5 44.0%   
Avg P/E ratio x24.234.5 70.1%  
P/CF ratio (eoy) x9.015.0 59.9%  
Price / Book Value ratio x0.82.7 28.0%  
Dividend payout %18.859.5 31.7%   
Avg Mkt Cap Rs m39,47126,298 150.1%   
No. of employees `0002.71.4 193.6%   
Total wages/salary Rs m3,8211,148 333.0%   
Avg. sales/employee Rs Th21,926.212,436.4 176.3%   
Avg. wages/employee Rs Th1,429.6831.0 172.0%   
Avg. net profit/employee Rs Th610.1551.8 110.5%   
INCOME DATA
Net Sales Rs m58,60917,175 341.3%  
Other income Rs m193237 81.4%   
Total revenues Rs m58,80217,412 337.7%   
Gross profit Rs m9,0032,789 322.8%  
Depreciation Rs m2,760992 278.4%   
Interest Rs m3,800898 423.3%   
Profit before tax Rs m2,6361,136 232.0%   
Minority Interest Rs m-750-   
Prior Period Items Rs m100-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m940374 251.2%   
Profit after tax Rs m1,631762 214.0%  
Gross profit margin %15.416.2 94.6%  
Effective tax rate %35.732.9 108.3%   
Net profit margin %2.84.4 62.7%  
BALANCE SHEET DATA
Current assets Rs m19,4064,659 416.5%   
Current liabilities Rs m24,2127,518 322.1%   
Net working cap to sales %-8.2-16.6 49.3%  
Current ratio x0.80.6 129.3%  
Inventory Days Days4830 162.3%  
Debtors Days Days333 1,220.3%  
Net fixed assets Rs m73,94118,834 392.6%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m48,6687,403 657.4%   
Net worth Rs m51,7499,670 535.2%   
Long term debt Rs m24,5155,752 426.2%   
Total assets Rs m109,34724,076 454.2%  
Interest coverage x1.72.3 74.8%   
Debt to equity ratio x0.50.6 79.6%  
Sales to assets ratio x0.50.7 75.1%   
Return on assets %5.06.9 72.0%  
Return on equity %3.27.9 40.0%  
Return on capital %8.413.2 63.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,6320-   
Fx outflow Rs m5,952956 622.6%   
Net fx Rs m-4,320-956 451.9%   
CASH FLOW
From Operations Rs m7,5653,614 209.3%  
From Investments Rs m-1,555-402 386.3%  
From Financial Activity Rs m-5,988-3,147 190.3%  
Net Cashflow Rs m2364 35.1%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   SHREE CEMENT  JK LAKSHMI CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  AMBUJA CEMENT  

Compare INDIA CEMENTS With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Feb 21, 2018 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 8-QTR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS