X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare India Cements with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS     Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x 43.5 20.6 211.0% View Chart
P/BV x 0.6 4.3 13.2% View Chart
Dividend Yield % 0.8 1.2 65.3%  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-18
HEIDELBERG CEMENT
Mar-18
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs226189 119.4%   
Low Rs136110 123.6%   
Sales per share (Unadj.) Rs176.883.4 212.1%  
Earnings per share (Unadj.) Rs2.35.9 39.2%  
Cash flow per share (Unadj.) Rs11.410.3 110.1%  
Dividends per share (Unadj.) Rs0.802.50 32.0%  
Dividend yield (eoy) %0.41.7 26.5%  
Book value per share (Unadj.) Rs171.546.2 371.5%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.8 57.0%   
Avg P/E ratio x78.625.5 308.8%  
P/CF ratio (eoy) x15.914.5 109.9%  
Price / Book Value ratio x1.13.2 32.6%  
Dividend payout %34.842.5 81.7%   
Avg Mkt Cap Rs m55,59833,912 163.9%   
No. of employees `0002.41.3 183.2%   
Total wages/salary Rs m4,0621,202 338.1%   
Avg. sales/employee Rs Th22,549.914,368.6 156.9%   
Avg. wages/employee Rs Th1,686.3913.7 184.6%   
Avg. net profit/employee Rs Th293.51,012.8 29.0%   
INCOME DATA
Net Sales Rs m54,32318,895 287.5%  
Other income Rs m245199 122.9%   
Total revenues Rs m54,56819,094 285.8%   
Gross profit Rs m7,1473,634 196.7%  
Depreciation Rs m2,7901,012 275.8%   
Interest Rs m3,648745 489.9%   
Profit before tax Rs m9542,077 45.9%   
Minority Interest Rs m-430-   
Prior Period Items Rs m-110-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m192745 25.8%   
Profit after tax Rs m7071,332 53.1%  
Gross profit margin %13.219.2 68.4%  
Effective tax rate %20.235.9 56.2%   
Net profit margin %1.37.0 18.5%  
BALANCE SHEET DATA
Current assets Rs m19,6826,608 297.8%   
Current liabilities Rs m19,3568,575 225.7%   
Net working cap to sales %0.6-10.4 -5.8%  
Current ratio x1.00.8 132.0%  
Inventory Days Days4725 190.4%  
Debtors Days Days434 1,194.0%  
Net fixed assets Rs m73,22218,141 403.6%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m49,6098,198 605.2%   
Net worth Rs m52,69110,464 503.5%   
Long term debt Rs m28,9924,692 617.9%   
Total assets Rs m109,77525,328 433.4%  
Interest coverage x1.33.8 33.3%   
Debt to equity ratio x0.60.4 122.7%  
Sales to assets ratio x0.50.7 66.3%   
Return on assets %4.08.2 48.4%  
Return on equity %1.312.7 10.5%  
Return on capital %5.618.6 29.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8590-   
Fx outflow Rs m62848 7.3%   
Net fx Rs m797-848 -94.0%   
CASH FLOW
From Operations Rs m5,6333,846 146.5%  
From Investments Rs m-3,132-137 2,286.2%  
From Financial Activity Rs m-2,345-1,729 135.7%  
Net Cashflow Rs m1561,980 7.9%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   SHREE CEMENT  JK LAKSHMI CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  AMBUJA CEMENT  

Compare INDIA CEMENTS With:   ANHUICONCH (China)  LAFARGE (France)  HOLCIM (Switz.)  CHINA NAT. BLDG. (China)  



Today's Market

Wipro's Q1FY20 Result, Crude Oil Prices, and Top Cues in Focus Today(Pre-Open)

On Wednesday, share markets in India traded on a positive note most of the day and ended marginally higher.

Related Views on News

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

INDIA CEMENTS Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, INDIA CEMENTS has posted a net profit of Rs 438 m (up 24.3% YoY). Sales on the other hand came in at Rs 16 bn (up 11.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

INDIA CEMENTS Announces Quarterly Results (3QFY19); Net Profit Down 79.5% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, INDIA CEMENTS has posted a net profit of Rs 31 m (down 79.5% YoY). Sales on the other hand came in at Rs 13 bn (up 8.5% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (3QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEIDELBERG CEMENT has posted a net profit of Rs 586 m (up 84.4% YoY). Sales on the other hand came in at Rs 6 bn (up 14.8% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Jul 17, 2019 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 8-QTR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS