Compare Vodafone Idea with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs HIMACHAL FUTURISTIC - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA HIMACHAL FUTURISTIC VODAFONE IDEA/
HIMACHAL FUTURISTIC
 
P/E (TTM) x -0.1 10.5 - View Chart
P/BV x 0.1 1.5 8.9% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 VODAFONE IDEA   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
HIMACHAL FUTURISTIC
Mar-19
VODAFONE IDEA/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs7835 222.1%   
Low Rs1817 105.3%   
Sales per share (Unadj.) Rs42.337.2 113.9%  
Earnings per share (Unadj.) Rs-16.71.8 -917.3%  
Cash flow per share (Unadj.) Rs-0.12.0 -3.8%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs68.311.3 603.5%  
Shares outstanding (eoy) m8,735.661,274.40 685.5%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x1.10.7 161.7%   
Avg P/E ratio x-2.914.3 -20.1%  
P/CF ratio (eoy) x-615.812.9 -4,790.5%  
Price / Book Value ratio x0.72.3 30.5%  
Dividend payout %05.5 0.0%   
Avg Mkt Cap Rs m420,62233,326 1,262.2%   
No. of employees `00013.51.6 827.4%   
Total wages/salary Rs m22,9441,998 1,148.6%   
Avg. sales/employee Rs Th27,356.928,995.0 94.4%   
Avg. wages/employee Rs Th1,697.01,222.5 138.8%   
Avg. net profit/employee Rs Th-10,801.71,421.4 -759.9%   
INCOME DATA
Net Sales Rs m369,86547,378 780.7%  
Other income Rs m7,311470 1,556.9%   
Total revenues Rs m377,17647,848 788.3%   
Gross profit Rs m40,4304,113 983.1%  
Depreciation Rs m145,356270 53,895.4%   
Interest Rs m94,628919 10,300.2%   
Profit before tax Rs m-192,2433,394 -5,664.5%   
Minority Interest Rs m2,707-1 -300,777.8%   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,7151,070 -3,336.9%   
Profit after tax Rs m-146,0392,323 -6,287.7%  
Gross profit margin %10.98.7 125.9%  
Effective tax rate %18.631.5 58.9%   
Net profit margin %-39.54.9 -805.4%  
BALANCE SHEET DATA
Current assets Rs m181,99726,764 680.0%   
Current liabilities Rs m541,51717,112 3,164.5%   
Net working cap to sales %-97.220.4 -477.2%  
Current ratio x0.31.6 21.5%  
Inventory Days Days020 0.2%  
Debtors Days Days33113 28.7%  
Net fixed assets Rs m1,844,3293,294 55,990.6%   
Share capital Rs m87,3561,274 6,854.7%   
"Free" reserves Rs m508,99213,142 3,873.0%   
Net worth Rs m596,34814,417 4,136.5%   
Long term debt Rs m1,044,0291,344 77,709.6%   
Total assets Rs m2,296,99533,043 6,951.5%  
Interest coverage x-1.04.7 -22.0%   
Debt to equity ratio x1.80.1 1,878.6%  
Sales to assets ratio x0.21.4 11.2%   
Return on assets %-2.29.8 -22.8%  
Return on equity %-24.516.1 -152.0%  
Return on capital %-5.327.4 -19.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,611736 1,441.9%   
Fx outflow Rs m47,9467,051 680.0%   
Net fx Rs m-37,335-6,315 591.2%   
CASH FLOW
From Operations Rs m52,681381 13,823.4%  
From Investments Rs m-73,788-1,545 4,775.6%  
From Financial Activity Rs m-28,697674 -4,259.6%  
Net Cashflow Rs m7,582-490 -1,546.4%  

Share Holding

Indian Promoters % 42.9 38.8 110.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 12.7 35.6%  
FIIs % 21.6 0.8 2,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 47.6 64.9%  
Shareholders   266,634 250,838 106.3%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  TATA COMM.  ITI  BHARTI INFRATEL  AGC NETWORKS  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY20); Net Profit Up 101.4% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 23, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS