MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- VODAFONE IDEA - ONMOBILE GLOBAL
VODAFONE IDEA vs ONMOBILE GLOBAL - Comparison Results
Current Valuations
| VODAFONE IDEA | ONMOBILE GLOBAL | VODAFONE IDEA/ ONMOBILE GLOBAL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.3 | 151.5 | - | View Chart |
| P/BV | x | 0.0 | 0.7 | 6.3% | View Chart |
| Dividend Yield | % | 0.0 | 4.3 | - |
Financials
 VODAFONE IDEA  ONMOBILE GLOBAL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VODAFONE IDEA Mar-19 |
ONMOBILE GLOBAL Mar-18 |
VODAFONE IDEA/ ONMOBILE GLOBAL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 78 | 95 | 82.5% | |
| Low | Rs | 18 | 40 | 45.1% | |
| Sales per share (Unadj.) | Rs | 42.3 | 60.2 | 70.3% | |
| Earnings per share (Unadj.) | Rs | -16.7 | 1.1 | -1,556.3% | |
| Cash flow per share (Unadj.) | Rs | -0.1 | 5.6 | -1.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 2.2 | 0.0% | |
| Book value per share (Unadj.) | Rs | 68.3 | 54.6 | 125.1% | |
| Shares outstanding (eoy) | m | 8,735.66 | 105.57 | 8,274.8% | |
| Bonus/Rights/Conversions | ESOS | ESOP | - | ||
| Price / Sales ratio | x | 1.1 | 1.1 | 101.7% | |
| Avg P/E ratio | x | -2.9 | 62.7 | -4.6% | |
| P/CF ratio (eoy) | x | -615.8 | 12.0 | -5,131.9% | |
| Price / Book Value ratio | x | 0.7 | 1.2 | 57.2% | |
| Dividend payout | % | 0 | 139.6 | 0.0% | |
| Avg Mkt Cap | Rs m | 420,622 | 7,110 | 5,915.8% | |
| No. of employees | `000 | 13.5 | 0.8 | 1,737.8% | |
| Total wages/salary | Rs m | 22,944 | 1,890 | 1,213.8% | |
| Avg. sales/employee | Rs Th | 27,356.9 | 8,169.8 | 334.9% | |
| Avg. wages/employee | Rs Th | 1,697.0 | 2,429.7 | 69.8% | |
| Avg. net profit/employee | Rs Th | -10,801.7 | 145.8 | -7,410.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 369,865 | 6,356 | 5,819.1% | |
| Other income | Rs m | 7,311 | 123 | 5,953.6% | |
| Total revenues | Rs m | 377,176 | 6,479 | 5,821.6% | |
| Gross profit | Rs m | 40,430 | 649 | 6,226.7% | |
| Depreciation | Rs m | 145,356 | 479 | 30,339.4% | |
| Interest | Rs m | 94,628 | 1 | 8,602,545.5% | |
| Profit before tax | Rs m | -192,243 | 292 | -65,859.2% | |
| Minority Interest | Rs m | 2,707 | 0 | - | |
| Prior Period Items | Rs m | -739 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 8,521 | -15 | -57,574.3% | |
| Tax | Rs m | -35,715 | 164 | -21,817.3% | |
| Profit after tax | Rs m | -146,039 | 113 | -128,782.2% | |
| Gross profit margin | % | 10.9 | 10.2 | 107.0% | |
| Effective tax rate | % | 18.6 | 56.1 | 33.1% | |
| Net profit margin | % | -39.5 | 1.8 | -2,213.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 181,997 | 5,700 | 3,193.2% | |
| Current liabilities | Rs m | 541,517 | 2,342 | 23,126.9% | |
| Net working cap to sales | % | -97.2 | 52.8 | -184.0% | |
| Current ratio | x | 0.3 | 2.4 | 13.8% | |
| Inventory Days | Days | 0 | 0 | - | |
| Debtors Days | Days | 33 | 98 | 33.2% | |
| Net fixed assets | Rs m | 1,844,329 | 575 | 321,015.3% | |
| Share capital | Rs m | 87,356 | 1,056 | 8,274.7% | |
| "Free" reserves | Rs m | 508,992 | 4,707 | 10,812.8% | |
| Net worth | Rs m | 596,348 | 5,763 | 10,347.9% | |
| Long term debt | Rs m | 1,044,029 | 0 | - | |
| Total assets | Rs m | 2,296,995 | 8,143 | 28,207.9% | |
| Interest coverage | x | -1.0 | 266.4 | -0.4% | |
| Debt to equity ratio | x | 1.8 | 0 | - | |
| Sales to assets ratio | x | 0.2 | 0.8 | 20.6% | |
| Return on assets | % | -2.2 | 1.4 | -159.2% | |
| Return on equity | % | -24.5 | 2.0 | -1,244.5% | |
| Return on capital | % | -5.3 | 4.8 | -110.0% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 10,611 | 1,535 | 691.3% | |
| Fx outflow | Rs m | 47,946 | 696 | 6,887.8% | |
| Net fx | Rs m | -37,335 | 839 | -4,450.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52,681 | 347 | 15,177.5% | |
| From Investments | Rs m | -73,788 | -551 | 13,381.9% | |
| From Financial Activity | Rs m | -28,697 | -145 | 19,818.4% | |
| Net Cashflow | Rs m | 7,582 | -321 | -2,360.5% | |
Share Holding
| Indian Promoters | % | 42.9 | 4.1 | 1,046.3% | |
| Foreign collaborators | % | 0.0 | 44.6 | - | |
| Indian inst/Mut Fund | % | 4.5 | 0.3 | 1,372.7% | |
| FIIs | % | 21.6 | 6.1 | 357.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.9 | 44.9 | 68.8% | |
| Shareholders | 266,634 | 45,961 | 580.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VODAFONE IDEA With: MTNL HIMACHAL FUTURISTIC ITI LTD BHARTI INFRATEL TATA COMM.
Compare VODAFONE IDEA With: FRANCE TELECOM (France) VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
|
| |
Today's Market
Sensex Ends 170 Points Higher; IT and Banking Stocks Witness Buying(Closing)
Indian share markets traded on a volatile note throughout the day and ended higher. Benchmark Indices were highly volatile swinging between positive and negative territory.
Related Views on News
ONMOBILE GLOBAL Announces Quarterly Results (2QFY20); Net Profit Down 94.6% (Quarterly Result Update)
Nov 5, 2019 | Updated on Nov 5, 2019For the quarter ended September 2019, ONMOBILE GLOBAL has posted a net profit of Rs 10 m (down 94.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.5% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.
ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.
VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)
May 30, 2019 | Updated on May 30, 2019For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.
VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
More Views on NewsMost Popular
Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)
Nov 1, 2019After PI Industries, Hawkins has put up a stellar show so far.
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)
Nov 5, 2019How to avoid the most common investing mistake and make the most of the smallcap rebound.
Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)
Nov 8, 2019Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.
The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)
Nov 5, 2019Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.
MoreVODAFONE IDEA SHARE PRICE
Nov 14, 2019 03:37 PM
TRACK VODAFONE IDEA
- Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VODAFONE IDEA
VODAFONE IDEA 8-QTR ANALYSIS
COMPARE VODAFONE IDEA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.