Compare Vodafone Idea with ONMOBILE GLOBAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs ONMOBILE GLOBAL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA ONMOBILE GLOBAL VODAFONE IDEA/
ONMOBILE GLOBAL
 
P/E (TTM) x -0.3 151.5 - View Chart
P/BV x 0.0 0.7 6.3% View Chart
Dividend Yield % 0.0 4.3 -  

Financials

 VODAFONE IDEA   ONMOBILE GLOBAL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
ONMOBILE GLOBAL
Mar-18
VODAFONE IDEA/
ONMOBILE GLOBAL
5-Yr Chart
Click to enlarge
High Rs7895 82.5%   
Low Rs1840 45.1%   
Sales per share (Unadj.) Rs42.360.2 70.3%  
Earnings per share (Unadj.) Rs-16.71.1 -1,556.3%  
Cash flow per share (Unadj.) Rs-0.15.6 -1.4%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %02.2 0.0%  
Book value per share (Unadj.) Rs68.354.6 125.1%  
Shares outstanding (eoy) m8,735.66105.57 8,274.8%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x1.11.1 101.7%   
Avg P/E ratio x-2.962.7 -4.6%  
P/CF ratio (eoy) x-615.812.0 -5,131.9%  
Price / Book Value ratio x0.71.2 57.2%  
Dividend payout %0139.6 0.0%   
Avg Mkt Cap Rs m420,6227,110 5,915.8%   
No. of employees `00013.50.8 1,737.8%   
Total wages/salary Rs m22,9441,890 1,213.8%   
Avg. sales/employee Rs Th27,356.98,169.8 334.9%   
Avg. wages/employee Rs Th1,697.02,429.7 69.8%   
Avg. net profit/employee Rs Th-10,801.7145.8 -7,410.7%   
INCOME DATA
Net Sales Rs m369,8656,356 5,819.1%  
Other income Rs m7,311123 5,953.6%   
Total revenues Rs m377,1766,479 5,821.6%   
Gross profit Rs m40,430649 6,226.7%  
Depreciation Rs m145,356479 30,339.4%   
Interest Rs m94,6281 8,602,545.5%   
Profit before tax Rs m-192,243292 -65,859.2%   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,521-15 -57,574.3%   
Tax Rs m-35,715164 -21,817.3%   
Profit after tax Rs m-146,039113 -128,782.2%  
Gross profit margin %10.910.2 107.0%  
Effective tax rate %18.656.1 33.1%   
Net profit margin %-39.51.8 -2,213.1%  
BALANCE SHEET DATA
Current assets Rs m181,9975,700 3,193.2%   
Current liabilities Rs m541,5172,342 23,126.9%   
Net working cap to sales %-97.252.8 -184.0%  
Current ratio x0.32.4 13.8%  
Inventory Days Days00-  
Debtors Days Days3398 33.2%  
Net fixed assets Rs m1,844,329575 321,015.3%   
Share capital Rs m87,3561,056 8,274.7%   
"Free" reserves Rs m508,9924,707 10,812.8%   
Net worth Rs m596,3485,763 10,347.9%   
Long term debt Rs m1,044,0290-   
Total assets Rs m2,296,9958,143 28,207.9%  
Interest coverage x-1.0266.4 -0.4%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.20.8 20.6%   
Return on assets %-2.21.4 -159.2%  
Return on equity %-24.52.0 -1,244.5%  
Return on capital %-5.34.8 -110.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,6111,535 691.3%   
Fx outflow Rs m47,946696 6,887.8%   
Net fx Rs m-37,335839 -4,450.5%   
CASH FLOW
From Operations Rs m52,681347 15,177.5%  
From Investments Rs m-73,788-551 13,381.9%  
From Financial Activity Rs m-28,697-145 19,818.4%  
Net Cashflow Rs m7,582-321 -2,360.5%  

Share Holding

Indian Promoters % 42.9 4.1 1,046.3%  
Foreign collaborators % 0.0 44.6 -  
Indian inst/Mut Fund % 4.5 0.3 1,372.7%  
FIIs % 21.6 6.1 357.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 44.9 68.8%  
Shareholders   266,634 45,961 580.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  HIMACHAL FUTURISTIC  ITI LTD  BHARTI INFRATEL  TATA COMM.  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 170 Points Higher; IT and Banking Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended higher. Benchmark Indices were highly volatile swinging between positive and negative territory.

Related Views on News

ONMOBILE GLOBAL Announces Quarterly Results (2QFY20); Net Profit Down 94.6% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, ONMOBILE GLOBAL has posted a net profit of Rs 10 m (down 94.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.5% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Nov 14, 2019 03:37 PM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS