X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with ONMOBILE GLOBAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs ONMOBILE GLOBAL - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA ONMOBILE GLOBAL VODAFONE IDEA/
ONMOBILE GLOBAL
 
P/E (TTM) x -2.2 19.3 - View Chart
P/BV x 0.4 0.6 60.1% View Chart
Dividend Yield % 0.0 4.7 -  

Financials

 VODAFONE IDEA   ONMOBILE GLOBAL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
ONMOBILE GLOBAL
Mar-18
VODAFONE IDEA/
ONMOBILE GLOBAL
5-Yr Chart
Click to enlarge
High Rs11895 124.2%   
Low Rs7240 180.1%   
Sales per share (Unadj.) Rs64.960.2 107.7%  
Earnings per share (Unadj.) Rs-9.61.1 -890.1%  
Cash flow per share (Unadj.) Rs9.75.6 173.3%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %02.2 0.0%  
Book value per share (Unadj.) Rs62.554.6 114.6%  
Shares outstanding (eoy) m4,359.32105.57 4,129.3%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x1.51.1 130.6%   
Avg P/E ratio x-9.962.7 -15.8%  
P/CF ratio (eoy) x9.712.0 81.2%  
Price / Book Value ratio x1.51.2 122.8%  
Dividend payout %0139.6 0.0%   
Avg Mkt Cap Rs m413,0467,110 5,809.2%   
No. of employees `0009.90.8 1,270.3%   
Total wages/salary Rs m15,4301,890 816.3%   
Avg. sales/employee Rs Th28,613.78,169.8 350.2%   
Avg. wages/employee Rs Th1,561.32,429.7 64.3%   
Avg. net profit/employee Rs Th-4,217.5145.8 -2,893.5%   
INCOME DATA
Net Sales Rs m282,7896,356 4,449.1%  
Other income Rs m3,529123 2,874.0%   
Total revenues Rs m286,3196,479 4,419.2%   
Gross profit Rs m60,476649 9,314.0%  
Depreciation Rs m84,091479 17,551.9%   
Interest Rs m48,1301 4,375,427.3%   
Profit before tax Rs m-68,216292 -23,369.6%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m0-15 0.0%   
Tax Rs m-23,311164 -14,239.9%   
Profit after tax Rs m-41,682113 -36,756.3%  
Gross profit margin %21.410.2 209.3%  
Effective tax rate %34.256.1 60.9%   
Net profit margin %-14.71.8 -826.2%  
BALANCE SHEET DATA
Current assets Rs m91,8375,700 1,611.3%   
Current liabilities Rs m106,3372,342 4,541.4%   
Net working cap to sales %-5.152.8 -9.7%  
Current ratio x0.92.4 35.5%  
Inventory Days Days00-  
Debtors Days Days1198 11.7%  
Net fixed assets Rs m251,062575 43,698.7%   
Share capital Rs m43,5931,056 4,129.3%   
"Free" reserves Rs m229,0314,707 4,865.4%   
Net worth Rs m272,6255,763 4,730.6%   
Long term debt Rs m569,4080-   
Total assets Rs m985,7728,143 12,105.6%  
Interest coverage x-0.4266.4 -0.2%   
Debt to equity ratio x2.10-  
Sales to assets ratio x0.30.8 36.8%   
Return on assets %0.71.4 46.5%  
Return on equity %-15.32.0 -777.0%  
Return on capital %-2.04.8 -41.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,1011,535 332.3%   
Fx outflow Rs m32,990696 4,739.3%   
Net fx Rs m-27,889839 -3,324.5%   
CASH FLOW
From Operations Rs m53,324347 15,362.6%  
From Investments Rs m-92,717-551 16,814.8%  
From Financial Activity Rs m39,249-145 -27,105.5%  
Net Cashflow Rs m-144-321 45.0%  

Share Holding

Indian Promoters % 42.9 4.1 1,046.3%  
Foreign collaborators % 0.0 44.6 -  
Indian inst/Mut Fund % 4.5 0.3 1,372.7%  
FIIs % 21.6 6.1 357.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 44.9 68.8%  
Shareholders   266,634 45,961 580.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  TATA COMM.  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices End on a Strong Note; Sensex Ends 489 Points Higher(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (3QFY19); Net Profit Down 206.0% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, ONMOBILE GLOBAL has posted a net profit of Rs 28 m (down 206.0% YoY). Sales on the other hand came in at Rs 2 bn (down 3.6% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

ONMOBILE GLOBAL 2017-18 Annual Report Analysis (Annual Result Update)

Jan 29, 2019 | Updated on Jan 29, 2019

Here's an analysis of the annual report of ONMOBILE GLOBAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ONMOBILE GLOBAL. Also includes updates on the valuation of ONMOBILE GLOBAL.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jun 20, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS