Compare Vodafone Idea with ONMOBILE GLOBAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs ONMOBILE GLOBAL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA ONMOBILE GLOBAL VODAFONE IDEA/
ONMOBILE GLOBAL
 
P/E (TTM) x -0.1 42.3 - View Chart
P/BV x 1.2 2.1 58.7% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 VODAFONE IDEA   ONMOBILE GLOBAL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
ONMOBILE GLOBAL
Mar-19
VODAFONE IDEA/
ONMOBILE GLOBAL
5-Yr Chart
Click to enlarge
High Rs1850 36.3%   
Low Rs327 9.5%   
Sales per share (Unadj.) Rs15.656.2 27.8%  
Earnings per share (Unadj.) Rs-25.71.8 -1,439.2%  
Cash flow per share (Unadj.) Rs-17.24.4 -395.1%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %03.9 0.0%  
Book value per share (Unadj.) Rs2.153.5 3.9%  
Shares outstanding (eoy) m28,735.39105.69 27,188.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.70.7 96.7%   
Avg P/E ratio x-0.421.7 -1.9%  
P/CF ratio (eoy) x-0.68.9 -6.8%  
Price / Book Value ratio x5.00.7 691.9%  
Dividend payout %084.0 0.0%   
Avg Mkt Cap Rs m300,2854,106 7,313.2%   
No. of employees `00011.50.8 1,457.6%   
Total wages/salary Rs m21,6431,777 1,218.1%   
Avg. sales/employee Rs Th39,101.87,536.3 518.8%   
Avg. wages/employee Rs Th1,884.32,254.8 83.6%   
Avg. net profit/employee Rs Th-64,320.1239.6 -26,845.5%   
INCOME DATA
Net Sales Rs m449,1235,939 7,562.8%  
Other income Rs m10,393290 3,582.6%   
Total revenues Rs m459,5166,229 7,377.4%   
Gross profit Rs m149,125296 50,380.1%  
Depreciation Rs m243,564272 89,479.8%   
Interest Rs m153,9201 19,240,000.0%   
Profit before tax Rs m-237,966313 -76,003.2%   
Minority Interest Rs m3,6770-   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,5570-   
Tax Rs m120,811124 97,193.1%   
Profit after tax Rs m-738,781189 -391,303.5%  
Gross profit margin %33.25.0 666.2%  
Effective tax rate %-50.839.7 -127.9%   
Net profit margin %-164.53.2 -5,174.1%  
BALANCE SHEET DATA
Current assets Rs m166,8615,506 3,030.4%   
Current liabilities Rs m957,7902,792 34,301.1%   
Net working cap to sales %-176.145.7 -385.4%  
Current ratio x0.22.0 8.8%  
Inventory Days Days00-  
Debtors Days Days25101 24.8%  
Net fixed assets Rs m1,884,9901,200 157,060.2%   
Share capital Rs m287,3541,057 27,185.8%   
"Free" reserves Rs m-227,5554,601 -4,945.8%   
Net worth Rs m59,7995,658 1,056.9%   
Long term debt Rs m962,8040-   
Total assets Rs m2,269,1968,726 26,006.2%  
Interest coverage x-0.5392.4 -0.1%   
Debt to equity ratio x16.10-  
Sales to assets ratio x0.20.7 29.1%   
Return on assets %-25.82.2 -1,186.1%  
Return on equity %-1,235.43.3 -37,023.3%  
Return on capital %-45.45.5 -817.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,6521,325 1,332.5%   
Fx outflow Rs m68,179639 10,668.0%   
Net fx Rs m-50,527686 -7,369.7%   
CASH FLOW
From Operations Rs m73,275105 70,052.6%  
From Investments Rs m-27,898-922 3,026.8%  
From Financial Activity Rs m-50,187-188 26,709.4%  
Net Cashflow Rs m-3,889-1,006 386.8%  

Share Holding

Indian Promoters % 42.9 4.1 1,046.3%  
Foreign collaborators % 0.0 44.6 -  
Indian inst/Mut Fund % 4.5 0.3 1,372.7%  
FIIs % 21.6 6.1 357.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 44.9 68.8%  
Shareholders   266,634 45,961 580.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   TATA TELESERVICES  INDUS TOWERS  MTNL  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

ONMOBILE GLOBAL Announces Quarterly Results (2QFY20); Net Profit Down 94.6% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, ONMOBILE GLOBAL has posted a net profit of Rs 10 m (down 94.6% YoY). Sales on the other hand came in at Rs 1 bn (down 2.5% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 596.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (up 596.8% YoY). Sales on the other hand came in at Rs 1 bn (down 7.4% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

ONMOBILE GLOBAL Announces Quarterly Results (4QFY19); Net Profit Down 48.3% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, ONMOBILE GLOBAL has posted a net profit of Rs 22 m (down 48.3% YoY). Sales on the other hand came in at Rs 1 bn (down 3.3% YoY). Read on for a complete analysis of ONMOBILE GLOBAL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


May 7, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - HIMACHAL FUTURISTIC COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS