Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

INCAP. vs INDOSOLAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INCAP. INDOSOLAR INCAP./
INDOSOLAR
 
P/E (TTM) x 300.2 8.2 3,663.9% View Chart
P/BV x 2.7 33.7 8.1% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 INCAP.   INDOSOLAR
EQUITY SHARE DATA
    INCAP.
Mar-25
INDOSOLAR
Mar-25
INCAP./
INDOSOLAR
5-Yr Chart
Click to enlarge
High Rs124NA-   
Low Rs55NA-   
Sales per share (Unadj.) Rs65.577.9 84.1%  
Earnings per share (Unadj.) Rs1.613.2 11.8%  
Cash flow per share (Unadj.) Rs2.319.7 11.7%  
Dividends per share (Unadj.) Rs1.000-  
Avg Dividend yield %1.10- 
Book value per share (Unadj.) Rs31.79.7 326.0%  
Shares outstanding (eoy) m5.1341.60 12.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40-   
Avg P/E ratio x57.40-  
P/CF ratio (eoy) x38.80-  
Price / Book Value ratio x2.80-  
Dividend payout %64.20-   
Avg Mkt Cap Rs m4590-   
No. of employees `000NANA-   
Total wages/salary Rs m2031 65.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3363,239 10.4%  
Other income Rs m28 22.9%   
Total revenues Rs m3383,247 10.4%   
Gross profit Rs m17950 1.8%  
Depreciation Rs m4273 1.4%   
Interest Rs m5138 3.6%   
Profit before tax Rs m10548 1.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20 -4,920.0%   
Profit after tax Rs m8548 1.5%  
Gross profit margin %5.129.3 17.5%  
Effective tax rate %23.50 -286,459.5%   
Net profit margin %2.416.9 14.1%  
BALANCE SHEET DATA
Current assets Rs m2021,171 17.3%   
Current liabilities Rs m1301,441 9.0%   
Net working cap to sales %21.5-8.3 -258.1%  
Current ratio x1.60.8 191.6%  
Inventory Days Days291 2,073.0%  
Debtors Days Days154,35652 294,233.5%  
Net fixed assets Rs m1001,237 8.1%   
Share capital Rs m51416 12.3%   
"Free" reserves Rs m111-12 -934.6%   
Net worth Rs m162404 40.2%   
Long term debt Rs m8350 2.2%   
Total assets Rs m3022,408 12.6%  
Interest coverage x3.15.0 63.0%   
Debt to equity ratio x00.9 5.4%  
Sales to assets ratio x1.11.3 82.6%   
Return on assets %4.328.5 15.0%  
Return on equity %4.9135.5 3.6%  
Return on capital %9.090.9 9.9%  
Exports to sales %36.20.2 23,381.2%   
Imports to sales %41.20-   
Exports (fob) Rs m1215 2,425.0%   
Imports (cif) Rs m138NA-   
Fx inflow Rs m1215 2,425.0%   
Fx outflow Rs m1460-   
Net fx Rs m-245 -480.6%   
CASH FLOW
From Operations Rs m-21851 -2.5%  
From Investments Rs m-46-197 23.5%  
From Financial Activity Rs m17-532 -3.1%  
Net Cashflow Rs m-51121 -41.9%  

Share Holding

Indian Promoters % 66.9 74.9 89.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.6 -  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.1 25.1 132.0%  
Shareholders   3,260 72,841 4.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INCAP. With:   KAYNES TECHNOLOGY    SYRMA SGS TECHNOLOGY    AVALON TECHNOLOGIES    CYIENT DLM    CENTUM ELECTRONICS    


More on INCAP. vs INDOSOLAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INCAP. vs INDOSOLAR Share Price Performance

Period INCAP. INDOSOLAR
1-Day -2.75% -5.00%
1-Month -11.55% -14.67%
1-Year 13.34% -8.95%
3-Year CAGR 29.99% 23.66%
5-Year CAGR 26.05% 161.31%

* Compound Annual Growth Rate

Here are more details on the INCAP. share price and the INDOSOLAR share price.

Moving on to shareholding structures...

The promoters of INCAP. hold a 66.9% stake in the company. In case of INDOSOLAR the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INCAP. and the shareholding pattern of INDOSOLAR.

Finally, a word on dividends...

In the most recent financial year, INCAP. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 64.2%.

INDOSOLAR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of INCAP., and the dividend history of INDOSOLAR.



Today's Market

Sensex Today Ends 455 Points Lower | Nifty Below 24,600 | Bajaj Finance Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.