IIFL FINANCE vs BAJAJ FINSERV - Comparison Results
-
Current Valuations
|
|
IIFL FINANCE |
BAJAJ FINSERV |
IIFL FINANCE/ BAJAJ FINSERV |
|
P/E (TTM) |
x |
10.3 |
26.3 |
38.9% |
View Chart |
P/BV |
x |
2.0 |
6.2 |
31.9% |
View Chart |
Dividend Yield |
% |
1.0 |
0.0 |
4,047.3% |
|
Financials
IIFL FINANCE BAJAJ FINSERV |
EQUITY SHARE DATA |
|
|
IIFL FINANCE Mar-22 |
BAJAJ FINSERV Mar-22 |
IIFL FINANCE/ BAJAJ FINSERV |
5-Yr Chart
Click to enlarge
|
High |
Rs | 375 | 19,320 |
1.9% |
|
Low |
Rs | 234 | 9,047 |
2.6% |
|
Sales per share (Unadj.) |
Rs | 167.2 | 4,298.5 |
3.9% |
|
Earnings per share (Unadj.) |
Rs | 31.3 | 522.4 |
6.0% |
|
Cash flow per share (Unadj.) |
Rs | 34.5 | 557.8 |
6.2% |
|
Dividends per share (Unadj.) |
Rs | 3.50 | 4.00 |
87.5% |
|
Avg Dividend yield |
% | 1.1 | 0 |
4,075.1% |
|
Book value per share (Unadj.) |
Rs | 169.9 | 2,505.3 |
6.8% |
|
Shares outstanding (eoy) |
m | 379.60 | 159.14 |
238.5% |
|
Bonus / Rights / Conversions |
| 0 | 0 | - |
|
Price / Sales ratio |
x | 1.8 | 3.3 |
55.2% |
|
Avg P/E ratio |
x | 9.7 | 27.1 |
35.8% |
|
P/CF ratio (eoy) |
x | 8.8 | 25.4 |
34.7% |
|
Price / Book Value ratio |
x | 1.8 | 5.7 |
31.7% |
|
Dividend payout |
% | 11.2 | 0.8 |
1,460.4% |
|
Avg Mkt Cap |
Rs m | 115,607 | 2,257,129 |
5.1% |
|
No. of employees |
`000 | NA | NA | - |
|
Total wages/salary |
Rs m | 9,307 | 65,596 |
14.2% |
|
Avg. sales/employee |
Rs Th | 0 | 0 | - |
|
Avg. wages/employee |
Rs Th | 0 | 0 | - |
|
Avg. net profit/employee |
Rs Th | 0 | 0 | - |
|
INCOME DATA |
Net Sales |
Rs m | 63,481 | 684,061 |
9.3% |
|
Other income |
Rs m | 6,760 | 329 |
2,054.6% |
|
Total revenues |
Rs m | 70,240 | 684,390 |
10.3% |
|
Gross profit |
Rs m | 39,979 | 214,302 |
18.7% |
|
Depreciation |
Rs m | 1,217 | 5,627 |
21.6% |
|
Interest |
Rs m | 30,162 | 96,295 |
31.3% |
|
Profit before tax |
Rs m | 15,360 | 112,709 |
13.6% |
|
Minority Interest |
Rs m | 0 | 0 | - |
|
Prior Period Items |
Rs m | 0 | 0 | - |
|
Extraordinary Inc (Exp) |
Rs m | 0 | 0 | - |
|
Tax |
Rs m | 3,477 | 29,571 |
11.8% |
|
Profit after tax |
Rs m | 11,883 | 83,139 |
14.3% |
|
Gross profit margin |
% | 63.0 | 31.3 |
201.0% |
|
Effective tax rate |
% | 22.6 | 26.2 |
86.3% |
|
Net profit margin |
% | 18.7 | 12.2 |
154.0% |
|
BALANCE SHEET DATA |
Current assets |
Rs m | 422,870 | 248,967 |
169.8% |
|
Current liabilities |
Rs m | 60,717 | 1,813,679 |
3.3% |
|
Net working cap to sales |
% | 570.5 | -228.7 |
-249.4% |
|
Current ratio |
x | 7.0 | 0.1 |
5,073.6% |
|
Inventory Days |
Days | 147 | 639 |
23.0% |
|
Debtors Days |
Days | 11 | 2 |
713.6% |
|
Net fixed assets |
Rs m | 33,374 | 3,078,711 |
1.1% |
|
Share capital |
Rs m | 759 | 796 |
95.4% |
|
"Free" reserves |
Rs m | 63,737 | 397,901 |
16.0% |
|
Net worth |
Rs m | 64,496 | 398,697 |
16.2% |
|
Long term debt |
Rs m | 333,046 | 854,132 |
39.0% |
|
Total assets |
Rs m | 456,244 | 3,327,678 |
13.7% |
|
Interest coverage |
x | 1.5 | 2.2 |
69.5% |
|
Debt to equity ratio |
x | 5.2 | 2.1 |
241.0% |
|
Sales to assets ratio |
x | 0.1 | 0.2 |
67.7% |
|
Return on assets |
% | 9.2 | 5.4 |
170.9% |
|
Return on equity |
% | 18.4 | 20.9 |
88.4% |
|
Return on capital |
% | 11.5 | 16.7 |
68.6% |
|
Exports to sales |
% | 0 | 0 | - |
|
Imports to sales |
% | 0 | 0 | - |
|
Exports (fob) |
Rs m | NA | NA | - |
|
Imports (cif) |
Rs m | NA | NA | - |
|
Fx inflow |
Rs m | 0 | 0 | - |
|
Fx outflow |
Rs m | 15 | 3 |
538.2% |
|
Net fx |
Rs m | -15 | -3 |
538.2% |
|
CASH FLOW |
From Operations |
Rs m | 17,837 | -336,700 |
-5.3% |
|
From Investments |
Rs m | -9,958 | 14,454 |
-68.9% |
|
From Financial Activity |
Rs m | 27,808 | 323,258 |
8.6% |
|
Net Cashflow |
Rs m | 35,687 | 1,012 |
3,526.4% |
|
Share Holding
Indian Promoters |
% |
24.9 |
60.8 |
41.0% |
|
Foreign collaborators |
% |
0.0 |
0.0 |
- |
|
Indian inst/Mut Fund |
% |
25.8 |
15.1 |
170.8% |
|
FIIs |
% |
23.1 |
7.4 |
312.3% |
|
ADR/GDR |
% |
0.0 |
0.0 |
- |
|
Free float |
% |
75.1 |
39.2 |
191.6% |
|
Shareholders |
|
77,386 |
299,380 |
25.8% |
|
Pledged promoter(s) holding |
% |
0.0 |
0.0 |
- |
|
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Today's Market
Indian share markets traded in a rangebound manner throughout the day to end on a flat note.