INDOKEM. | ORIENTAL AROMATICS | INDOKEM./ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -52.5 | 7,309.6 | - | View Chart |
P/BV | x | 7.6 | 2.0 | 369.1% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
INDOKEM. ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDOKEM. Mar-23 |
ORIENTAL AROMATICS Mar-23 |
INDOKEM./ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 156 | 750 | 20.8% | |
Low | Rs | 45 | 295 | 15.3% | |
Sales per share (Unadj.) | Rs | 46.0 | 252.3 | 18.2% | |
Earnings per share (Unadj.) | Rs | 0.1 | 5.9 | 2.2% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 11.6 | 5.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 14.4 | 185.7 | 7.8% | |
Shares outstanding (eoy) | m | 24.33 | 33.65 | 72.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.1 | 105.5% | |
Avg P/E ratio | x | 788.6 | 89.1 | 885.5% | |
P/CF ratio (eoy) | x | 152.8 | 44.9 | 340.4% | |
Price / Book Value ratio | x | 7.0 | 2.8 | 247.4% | |
Dividend payout | % | 0 | 8.5 | 0.0% | |
Avg Mkt Cap | Rs m | 2,445 | 17,582 | 13.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 112 | 528 | 21.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,119 | 8,491 | 13.2% | |
Other income | Rs m | 16 | 58 | 27.3% | |
Total revenues | Rs m | 1,135 | 8,549 | 13.3% | |
Gross profit | Rs m | 19 | 541 | 3.4% | |
Depreciation | Rs m | 13 | 194 | 6.6% | |
Interest | Rs m | 18 | 130 | 14.1% | |
Profit before tax | Rs m | 3 | 275 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 77 | 0.0% | |
Profit after tax | Rs m | 3 | 197 | 1.6% | |
Gross profit margin | % | 1.7 | 6.4 | 25.9% | |
Effective tax rate | % | 0 | 28.2 | 0.0% | |
Net profit margin | % | 0.3 | 2.3 | 11.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 490 | 6,396 | 7.7% | |
Current liabilities | Rs m | 289 | 2,981 | 9.7% | |
Net working cap to sales | % | 18.0 | 40.2 | 44.7% | |
Current ratio | x | 1.7 | 2.1 | 79.0% | |
Inventory Days | Days | 9 | 9 | 100.4% | |
Debtors Days | Days | 1,051 | 817 | 128.6% | |
Net fixed assets | Rs m | 312 | 3,468 | 9.0% | |
Share capital | Rs m | 243 | 168 | 144.6% | |
"Free" reserves | Rs m | 108 | 6,081 | 1.8% | |
Net worth | Rs m | 351 | 6,249 | 5.6% | |
Long term debt | Rs m | 122 | 316 | 38.7% | |
Total assets | Rs m | 802 | 9,865 | 8.1% | |
Interest coverage | x | 1.2 | 3.1 | 37.6% | |
Debt to equity ratio | x | 0.3 | 0.1 | 687.8% | |
Sales to assets ratio | x | 1.4 | 0.9 | 162.0% | |
Return on assets | % | 2.7 | 3.3 | 80.6% | |
Return on equity | % | 0.9 | 3.2 | 27.9% | |
Return on capital | % | 4.5 | 6.2 | 73.6% | |
Exports to sales | % | 24.4 | 36.8 | 66.2% | |
Imports to sales | % | 5.0 | 35.4 | 14.1% | |
Exports (fob) | Rs m | 273 | 3,127 | 8.7% | |
Imports (cif) | Rs m | 56 | 3,008 | 1.9% | |
Fx inflow | Rs m | 273 | 3,127 | 8.7% | |
Fx outflow | Rs m | 60 | 3,008 | 2.0% | |
Net fx | Rs m | 213 | 119 | 179.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | -223 | 0.4% | |
From Investments | Rs m | -23 | -465 | 4.9% | |
From Financial Activity | Rs m | 21 | 781 | 2.7% | |
Net Cashflow | Rs m | -3 | 94 | -2.9% |
Indian Promoters | % | 68.7 | 74.2 | 92.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.5 | 38.8% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 25.8 | 121.1% | |
Shareholders | 25,511 | 25,875 | 98.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDOKEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INDOKEM. | CAMPH.& ALL |
---|---|---|
1-Day | -2.93% | 2.67% |
1-Month | -7.46% | 14.54% |
1-Year | -16.00% | -7.71% |
3-Year CAGR | 45.24% | -25.22% |
5-Year CAGR | 55.54% | 11.12% |
* Compound Annual Growth Rate
Here are more details on the INDOKEM. share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of INDOKEM. hold a 68.7% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INDOKEM. and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, INDOKEM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of INDOKEM., and the dividend history of CAMPH.& ALL.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.