Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PANASONIC CARBON (I) vs GRAPHITE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PANASONIC CARBON (I) GRAPHITE INDIA PANASONIC CARBON (I)/
GRAPHITE INDIA
 
P/E (TTM) x 15.5 14.5 107.0% View Chart
P/BV x 1.7 2.3 73.3% View Chart
Dividend Yield % 2.3 1.4 163.1%  

Financials

 PANASONIC CARBON (I)   GRAPHITE INDIA
EQUITY SHARE DATA
    PANASONIC CARBON (I)
Mar-23
GRAPHITE INDIA
Mar-23
PANASONIC CARBON (I)/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs445587 75.8%   
Low Rs285252 113.2%   
Sales per share (Unadj.) Rs104.4162.8 64.1%  
Earnings per share (Unadj.) Rs26.710.2 262.3%  
Cash flow per share (Unadj.) Rs28.313.1 216.2%  
Dividends per share (Unadj.) Rs12.008.50 141.2%  
Avg Dividend yield %3.32.0 162.3%  
Book value per share (Unadj.) Rs300.1254.1 118.1%  
Shares outstanding (eoy) m4.80195.38 2.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.52.6 135.6%   
Avg P/E ratio x13.741.2 33.2%  
P/CF ratio (eoy) x12.932.0 40.2%  
Price / Book Value ratio x1.21.7 73.6%  
Dividend payout %44.983.4 53.8%   
Avg Mkt Cap Rs m1,75281,975 2.1%   
No. of employees `000NANA-   
Total wages/salary Rs m883,152 2.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m50131,809 1.6%  
Other income Rs m741,330 5.6%   
Total revenues Rs m57633,139 1.7%   
Gross profit Rs m1082,592 4.2%  
Depreciation Rs m8570 1.4%   
Interest Rs m0132 0.0%   
Profit before tax Rs m1753,219 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m471,228 3.8%   
Profit after tax Rs m1281,991 6.4%  
Gross profit margin %21.68.1 265.2%  
Effective tax rate %26.738.2 69.9%   
Net profit margin %25.66.3 409.0%  
BALANCE SHEET DATA
Current assets Rs m96762,970 1.5%   
Current liabilities Rs m4431,433 0.1%   
Net working cap to sales %184.299.1 185.8%  
Current ratio x22.12.0 1,101.6%  
Inventory Days Days343370 92.5%  
Debtors Days Days20,7326 330,949.7%  
Net fixed assets Rs m52327,553 1.9%   
Share capital Rs m48391 12.3%   
"Free" reserves Rs m1,39349,248 2.8%   
Net worth Rs m1,44149,638 2.9%   
Long term debt Rs m00-   
Total assets Rs m1,49190,523 1.6%  
Interest coverage x025.4-  
Debt to equity ratio x00-  
Sales to assets ratio x0.30.4 95.7%   
Return on assets %8.62.3 367.0%  
Return on equity %8.94.0 222.1%  
Return on capital %12.16.8 179.9%  
Exports to sales %46.125.0 184.8%   
Imports to sales %15.031.3 47.8%   
Exports (fob) Rs m2317,940 2.9%   
Imports (cif) Rs m759,954 0.8%   
Fx inflow Rs m2317,940 2.9%   
Fx outflow Rs m759,954 0.8%   
Net fx Rs m156-2,013 -7.8%   
CASH FLOW
From Operations Rs m95-1,604 -5.9%  
From Investments Rs m-463,295 -1.4%  
From Financial Activity Rs m-57-2,134 2.7%  
Net Cashflow Rs m-8231 -3.6%  

Share Holding

Indian Promoters % 0.0 64.5 -  
Foreign collaborators % 63.3 0.8 7,715.9%  
Indian inst/Mut Fund % 0.0 16.7 -  
FIIs % 0.0 4.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.7 34.7 106.0%  
Shareholders   9,980 210,231 4.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PANASONIC CARBON (I) With:   HEG    ADOR WELDING    


More on PANASONIC CARBON (I) vs Graphite India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PANASONIC CARBON (I) vs Graphite India Share Price Performance

Period PANASONIC CARBON (I) Graphite India S&P BSE CAPITAL GOODS
1-Day 6.37% 5.87% 2.11%
1-Month 5.65% -7.96% 2.91%
1-Year 42.53% 74.23% 71.51%
3-Year CAGR 5.29% -5.71% 43.55%
5-Year CAGR 10.93% 12.41% 29.18%

* Compound Annual Growth Rate

Here are more details on the PANASONIC CARBON (I) share price and the Graphite India share price.

Moving on to shareholding structures...

The promoters of PANASONIC CARBON (I) hold a 63.3% stake in the company. In case of Graphite India the stake stands at 65.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PANASONIC CARBON (I) and the shareholding pattern of Graphite India.

Finally, a word on dividends...

In the most recent financial year, PANASONIC CARBON (I) paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 44.9%.

Graphite India paid Rs 8.5, and its dividend payout ratio stood at 83.4%.

You may visit here to review the dividend history of PANASONIC CARBON (I), and the dividend history of Graphite India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 329 Points Higher | Nifty Tops 22,200 | Cochin Shipyard Rallies 12% Sensex Today Ends 329 Points Higher | Nifty Tops 22,200 | Cochin Shipyard Rallies 12%(Closing)

After opening the day marginally higher, Indian share markets continued the momentum as the session progressed and ended the day higher.