INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
Sun TV Network Limited (formerly Sun TV Ltd.) was set-up in 1985. The company is engaged in producing and broadcasting satellite television and radio software programming in the regional languages of South India. It runs India's third largest TV chan... More
INOX LEISURE | SUN TV | INOX LEISURE/ SUN TV |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -16.0 | 15.7 | - | View Chart |
P/BV | x | 4.6 | 3.6 | 127.7% | View Chart |
Dividend Yield | % | 0.0 | 2.5 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INOX LEISURE Mar-20 |
SUN TV Mar-19 |
INOX LEISURE/ SUN TV |
5-Yr Chart Click to enlarge
|
||
High | Rs | 511 | 1,028 | 49.7% | |
Low | Rs | 231 | 487 | 47.5% | |
Sales per share (Unadj.) | Rs | 184.9 | 96.0 | 192.6% | |
Earnings per share (Unadj.) | Rs | 1.5 | 36.4 | 4.0% | |
Cash flow per share (Unadj.) | Rs | 27.2 | 53.2 | 51.1% | |
Dividends per share (Unadj.) | Rs | 0 | 12.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 63.8 | 140.2 | 45.5% | |
Shares outstanding (eoy) | m | 102.64 | 394.08 | 26.0% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 2.0 | 7.9 | 25.4% | |
Avg P/E ratio | x | 253.9 | 20.8 | 1,219.2% | |
P/CF ratio (eoy) | x | 13.6 | 14.2 | 95.8% | |
Price / Book Value ratio | x | 5.8 | 5.4 | 107.7% | |
Dividend payout | % | 0 | 34.4 | 0.0% | |
Avg Mkt Cap | Rs m | 38,079 | 298,516 | 12.8% | |
No. of employees | `000 | 2.3 | 1.5 | 152.8% | |
Total wages/salary | Rs m | 1,421 | 3,299 | 43.1% | |
Avg. sales/employee | Rs Th | 8,410.6 | 25,627.0 | 32.8% | |
Avg. wages/employee | Rs Th | 629.7 | 2,234.8 | 28.2% | |
Avg. net profit/employee | Rs Th | 66.5 | 9,713.3 | 0.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 18,974 | 37,825 | 50.2% | |
Other income | Rs m | 172 | 2,271 | 7.6% | |
Total revenues | Rs m | 19,146 | 40,097 | 47.8% | |
Gross profit | Rs m | 5,968 | 26,067 | 22.9% | |
Depreciation | Rs m | 2,642 | 6,628 | 39.9% | |
Interest | Rs m | 2,212 | 17 | 13,408.5% | |
Profit before tax | Rs m | 1,286 | 21,693 | 5.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 154 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,136 | 7,511 | 15.1% | |
Profit after tax | Rs m | 150 | 14,337 | 1.0% | |
Gross profit margin | % | 31.5 | 68.9 | 45.6% | |
Effective tax rate | % | 88.3 | 34.6 | 255.1% | |
Net profit margin | % | 0.8 | 37.9 | 2.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,743 | 40,447 | 4.3% | |
Current liabilities | Rs m | 4,895 | 5,492 | 89.1% | |
Net working cap to sales | % | -16.6 | 92.4 | -18.0% | |
Current ratio | x | 0.4 | 7.4 | 4.8% | |
Inventory Days | Days | 3 | 0 | 11,338.0% | |
Debtors Days | Days | 12 | 109 | 11.0% | |
Net fixed assets | Rs m | 32,285 | 11,254 | 286.9% | |
Share capital | Rs m | 1,027 | 1,970 | 52.1% | |
"Free" reserves | Rs m | 5,519 | 53,295 | 10.4% | |
Net worth | Rs m | 6,545 | 55,265 | 11.8% | |
Long term debt | Rs m | 200 | 0 | - | |
Total assets | Rs m | 38,154 | 61,977 | 61.6% | |
Interest coverage | x | 1.6 | 1,315.7 | 0.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.6 | 81.5% | |
Return on assets | % | 6.2 | 23.2 | 26.7% | |
Return on equity | % | 2.3 | 25.9 | 8.8% | |
Return on capital | % | 51.9 | 39.6 | 131.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 325 | NA | - | |
Fx inflow | Rs m | 0 | 2,170 | 0.0% | |
Fx outflow | Rs m | 413 | 742 | 55.7% | |
Net fx | Rs m | -413 | 1,428 | -28.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,742 | 18,241 | 26.0% | |
From Investments | Rs m | -2,130 | -11,131 | 19.1% | |
From Financial Activity | Rs m | -2,328 | -5,955 | 39.1% | |
Net Cashflow | Rs m | 284 | 1,153 | 24.7% |
Indian Promoters | % | 48.7 | 75.0 | 64.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.4 | 1.9 | 178.9% | |
FIIs | % | 1.3 | 16.8 | 7.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 6.3 | 739.7% | |
Shareholders | 33,608 | 31,237 | 107.6% | ||
Pledged promoter(s) holding | % | 0.0 | 6.4 | - |
Compare INOX LEISURE With: MT EDUCARE ENTERTAINMENT NETWORK CINELINE INDIA ZEE ENTERTAINMENT JAGRAN PRAKASHAN
Compare INOX LEISURE With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Indian share markets witnessed huge selling pressure today and extended losses as the session progressed, dragged down by heavy selling in metal and banking stocks.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended June 2020, SUN TV has posted a net profit of Rs 3 bn (down 25.9% YoY). Sales on the other hand came in at Rs 6 bn (down 45.0% YoY). Read on for a complete analysis of SUN TV's quarterly results.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended December 2019, SUN TV has posted a net profit of Rs 4 bn (up 6.3% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of SUN TV's quarterly results.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More