CYIENT | CG-VAK SOFTW | CYIENT/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.5 | 19.7 | 150.1% | View Chart |
P/BV | x | 6.1 | 3.7 | 163.9% | View Chart |
Dividend Yield | % | 1.4 | 0.3 | 544.5% |
CYIENT CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-23 |
CG-VAK SOFTW Mar-23 |
CYIENT/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,042 | 435 | 239.6% | |
Low | Rs | 724 | 228 | 317.4% | |
Sales per share (Unadj.) | Rs | 544.0 | 152.3 | 357.2% | |
Earnings per share (Unadj.) | Rs | 46.5 | 23.6 | 197.3% | |
Cash flow per share (Unadj.) | Rs | 69.7 | 26.9 | 259.5% | |
Dividends per share (Unadj.) | Rs | 26.00 | 1.00 | 2,600.0% | |
Avg Dividend yield | % | 2.9 | 0.3 | 976.2% | |
Book value per share (Unadj.) | Rs | 309.1 | 105.8 | 292.2% | |
Shares outstanding (eoy) | m | 110.58 | 5.05 | 2,189.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 2.2 | 74.5% | |
Avg P/E ratio | x | 19.0 | 14.1 | 135.0% | |
P/CF ratio (eoy) | x | 12.7 | 12.3 | 102.6% | |
Price / Book Value ratio | x | 2.9 | 3.1 | 91.2% | |
Dividend payout | % | 55.9 | 4.2 | 1,317.7% | |
Avg Mkt Cap | Rs m | 97,640 | 1,674 | 5,831.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,260 | 506 | 5,976.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 60,159 | 769 | 7,822.2% | |
Other income | Rs m | 830 | 5 | 18,122.3% | |
Total revenues | Rs m | 60,989 | 774 | 7,883.2% | |
Gross profit | Rs m | 9,548 | 179 | 5,335.0% | |
Depreciation | Rs m | 2,566 | 17 | 15,429.9% | |
Interest | Rs m | 1,000 | 6 | 16,051.4% | |
Profit before tax | Rs m | 6,812 | 161 | 4,239.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,668 | 42 | 4,008.7% | |
Profit after tax | Rs m | 5,144 | 119 | 4,320.1% | |
Gross profit margin | % | 15.9 | 23.3 | 68.2% | |
Effective tax rate | % | 24.5 | 25.9 | 94.5% | |
Net profit margin | % | 8.6 | 15.5 | 55.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,913 | 291 | 10,959.5% | |
Current liabilities | Rs m | 20,231 | 52 | 38,838.5% | |
Net working cap to sales | % | 19.4 | 31.1 | 62.5% | |
Current ratio | x | 1.6 | 5.6 | 28.2% | |
Inventory Days | Days | 37 | 32 | 116.2% | |
Debtors Days | Days | 68 | 506 | 13.5% | |
Net fixed assets | Rs m | 33,086 | 328 | 10,079.5% | |
Share capital | Rs m | 553 | 51 | 1,095.0% | |
"Free" reserves | Rs m | 33,626 | 484 | 6,951.0% | |
Net worth | Rs m | 34,179 | 534 | 6,397.3% | |
Long term debt | Rs m | 4,939 | 0 | - | |
Total assets | Rs m | 64,999 | 619 | 10,493.2% | |
Interest coverage | x | 7.8 | 26.8 | 29.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 74.5% | |
Return on assets | % | 9.5 | 20.2 | 46.7% | |
Return on equity | % | 15.1 | 22.3 | 67.5% | |
Return on capital | % | 20.0 | 31.2 | 63.9% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,786 | 540 | 3,293.9% | |
Fx outflow | Rs m | 971 | 6 | 17,401.4% | |
Net fx | Rs m | 16,815 | 534 | 3,146.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,539 | 118 | 4,677.8% | |
From Investments | Rs m | -10,327 | -117 | 8,856.0% | |
From Financial Activity | Rs m | -1,093 | -40 | 2,715.5% | |
Net Cashflow | Rs m | -5,616 | -38 | 14,606.0% |
Indian Promoters | % | 23.2 | 53.9 | 43.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 57.0 | 0.0 | - | |
FIIs | % | 31.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.8 | 46.1 | 166.6% | |
Shareholders | 162,068 | 8,406 | 1,928.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYIENT | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | -0.72% | 1.29% | -0.20% |
1-Month | -6.76% | -1.46% | -4.08% |
1-Year | 60.33% | 13.48% | 23.37% |
3-Year CAGR | 36.54% | 62.53% | 9.00% |
5-Year CAGR | 26.05% | 57.03% | 16.13% |
* Compound Annual Growth Rate
Here are more details on the CYIENT share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of CYIENT hold a 23.2% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYIENT and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, CYIENT paid a dividend of Rs 26.0 per share. This amounted to a Dividend Payout ratio of 55.9%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of CYIENT, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.