CYIENT | HCL TECHNOLOGIES | CYIENT/ HCL TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.2 | 19.9 | 81.3% | View Chart |
P/BV | x | 2.7 | 4.5 | 60.8% | View Chart |
Dividend Yield | % | 3.1 | 1.0 | 311.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYIENT Mar-22 |
HCL TECHNOLOGIES Mar-21 |
CYIENT/ HCL TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,292 | 1,074 | 120.3% | |
Low | Rs | 652 | 400 | 163.1% | |
Sales per share (Unadj.) | Rs | 411.0 | 277.8 | 148.0% | |
Earnings per share (Unadj.) | Rs | 47.3 | 41.2 | 115.0% | |
Cash flow per share (Unadj.) | Rs | 64.8 | 58.2 | 111.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 10.00 | 240.0% | |
Avg Dividend yield | % | 2.5 | 1.4 | 181.9% | |
Book value per share (Unadj.) | Rs | 280.4 | 220.8 | 127.0% | |
Shares outstanding (eoy) | m | 110.32 | 2,713.67 | 4.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 2.7 | 89.2% | |
Avg P/E ratio | x | 20.5 | 17.9 | 114.7% | |
P/CF ratio (eoy) | x | 15.0 | 12.7 | 118.5% | |
Price / Book Value ratio | x | 3.5 | 3.3 | 103.9% | |
Dividend payout | % | 50.7 | 24.3 | 208.6% | |
Avg Mkt Cap | Rs m | 107,209 | 1,998,886 | 5.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 22,665 | 388,530 | 5.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 45,344 | 753,790 | 6.0% | |
Other income | Rs m | 1,121 | 9,500 | 11.8% | |
Total revenues | Rs m | 46,465 | 763,290 | 6.1% | |
Gross profit | Rs m | 8,178 | 200,250 | 4.1% | |
Depreciation | Rs m | 1,922 | 46,110 | 4.2% | |
Interest | Rs m | 393 | 5,110 | 7.7% | |
Profit before tax | Rs m | 6,984 | 158,530 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,761 | 46,840 | 3.8% | |
Profit after tax | Rs m | 5,223 | 111,690 | 4.7% | |
Gross profit margin | % | 18.0 | 26.6 | 67.9% | |
Effective tax rate | % | 25.2 | 29.5 | 85.3% | |
Net profit margin | % | 11.5 | 14.8 | 77.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 34,333 | 430,510 | 8.0% | |
Current liabilities | Rs m | 17,559 | 173,830 | 10.1% | |
Net working cap to sales | % | 37.0 | 34.1 | 108.6% | |
Current ratio | x | 2.0 | 2.5 | 79.0% | |
Inventory Days | Days | 85 | 55 | 155.4% | |
Debtors Days | Days | 59 | 7 | 892.2% | |
Net fixed assets | Rs m | 23,261 | 419,620 | 5.5% | |
Share capital | Rs m | 552 | 5,430 | 10.2% | |
"Free" reserves | Rs m | 30,382 | 593,700 | 5.1% | |
Net worth | Rs m | 30,934 | 599,130 | 5.2% | |
Long term debt | Rs m | 448 | 38,280 | 1.2% | |
Total assets | Rs m | 57,594 | 850,130 | 6.8% | |
Interest coverage | x | 18.8 | 32.0 | 58.6% | |
Debt to equity ratio | x | 0 | 0.1 | 22.7% | |
Sales to assets ratio | x | 0.8 | 0.9 | 88.8% | |
Return on assets | % | 9.8 | 13.7 | 71.0% | |
Return on equity | % | 16.9 | 18.6 | 90.6% | |
Return on capital | % | 23.5 | 25.7 | 91.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3,480 | 0.0% | |
Fx inflow | Rs m | 13,883 | 319,070 | 4.4% | |
Fx outflow | Rs m | 587 | 74,450 | 0.8% | |
Net fx | Rs m | 13,296 | 244,620 | 5.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,345 | 196,180 | 3.2% | |
From Investments | Rs m | -3,823 | -57,420 | 6.7% | |
From Financial Activity | Rs m | -5,445 | -111,800 | 4.9% | |
Net Cashflow | Rs m | -2,871 | 27,610 | -10.4% |
Indian Promoters | % | 23.4 | 44.3 | 52.9% | |
Foreign collaborators | % | 0.0 | 16.5 | - | |
Indian inst/Mut Fund | % | 57.4 | 33.7 | 170.3% | |
FIIs | % | 34.0 | 19.0 | 179.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.6 | 39.3 | 195.0% | |
Shareholders | 116,297 | 908,055 | 12.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYIENT With: INFOSYS WIPRO TCS TECH MAHINDRA TATA ELXSI
Asian share markets tumbled more than 1% today following a sharp sell-off on Wall Street fuelled by concerns about the impact of runaway inflation on the economy.
Here's an analysis of the annual report of CYIENT for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.
In the wake of the pandemic, the growing IT industry is set for a bigger boost. Find out which company stands to benefit.
The company's results have missed street estimates for the second consecutive quarter.
Covid forced companies to transform digitally. Which company will be able to capitalise on this?
As attrition rates are unbelievably high, top Indian IT companies are going for big-ticket raises, and much more hiring this year.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Some sectors have corrected by 50%. Do they merit a look?
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
This is how you can tell the market is going to recover.
More