Compare CYIENT LTD with Tata Elxsi - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYIENT vs TATA ELXSI - Comparison Results

TATA ELXSI 
   Change

Tata Elxsi Ltd (TEL) provides customized design solutions to companies across the globe. The company has four divisions. The Embedded Product Design division provides technology consulting, new product development, system integration and testing serv... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYIENT TATA ELXSI CYIENT/
TATA ELXSI
 
P/E (TTM) x 10.4 15.1 68.7% View Chart
P/BV x 2.0 5.5 35.8% View Chart
Dividend Yield % 2.0 1.7 117.9%  

Financials

 CYIENT   TATA ELXSI
EQUITY SHARE DATA
    CYIENT
Mar-19
TATA ELXSI
Mar-18
CYIENT/
TATA ELXSI
5-Yr Chart
Click to enlarge
High Rs8871,841 48.2%   
Low Rs571795 71.8%   
Sales per share (Unadj.) Rs418.0222.6 187.8%  
Earnings per share (Unadj.) Rs43.238.5 112.1%  
Cash flow per share (Unadj.) Rs53.342.6 125.0%  
Dividends per share (Unadj.) Rs9.0011.00 81.8%  
Dividend yield (eoy) %1.20.8 147.9%  
Book value per share (Unadj.) Rs232.1118.6 195.8%  
Shares outstanding (eoy) m110.4762.28 177.4%   
Bonus/Rights/Conversions IS,BB--  
Price / Sales ratio x1.75.9 29.5%   
Avg P/E ratio x16.934.2 49.4%  
P/CF ratio (eoy) x13.730.9 44.2%  
Price / Book Value ratio x3.111.1 28.3%  
Dividend payout %20.828.5 73.0%   
Avg Mkt Cap Rs m80,52782,076 98.1%   
No. of employees `00012.35.3 232.4%   
Total wages/salary Rs m25,3747,487 338.9%   
Avg. sales/employee Rs Th3,758.02,622.1 143.3%   
Avg. wages/employee Rs Th2,065.11,416.2 145.8%   
Avg. net profit/employee Rs Th388.3454.0 85.5%   
INCOME DATA
Net Sales Rs m46,17513,863 333.1%  
Other income Rs m1,340433 309.8%   
Total revenues Rs m47,51514,296 332.4%   
Gross profit Rs m6,3283,460 182.9%  
Depreciation Rs m1,114254 439.4%   
Interest Rs m3260-   
Profit before tax Rs m6,2283,639 171.1%   
Minority Interest Rs m50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-350-   
Tax Rs m1,4271,239 115.2%   
Profit after tax Rs m4,7712,400 198.8%  
Gross profit margin %13.725.0 54.9%  
Effective tax rate %22.934.0 67.3%   
Net profit margin %10.317.3 59.7%  
BALANCE SHEET DATA
Current assets Rs m25,8538,088 319.7%   
Current liabilities Rs m9,8951,914 517.0%   
Net working cap to sales %34.644.5 77.6%  
Current ratio x2.64.2 61.8%  
Inventory Days Days140-  
Debtors Days Days6481 79.7%  
Net fixed assets Rs m10,820964 1,122.4%   
Share capital Rs m552623 88.6%   
"Free" reserves Rs m25,0896,761 371.1%   
Net worth Rs m25,6417,384 347.3%   
Long term debt Rs m1,1160-   
Total assets Rs m38,8929,486 410.0%  
Interest coverage x20.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.21.5 81.2%   
Return on assets %13.125.3 51.8%  
Return on equity %18.632.5 57.2%  
Return on capital %24.449.3 49.5%  
Exports to sales %00-   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA202 0.0%   
Fx inflow Rs m14,57712,371 117.8%   
Fx outflow Rs m1,8164,472 40.6%   
Net fx Rs m12,7617,899 161.6%   
CASH FLOW
From Operations Rs m3,7011,971 187.8%  
From Investments Rs m-2,207-2,472 89.3%  
From Financial Activity Rs m-2,321-600 387.1%  
Net Cashflow Rs m-531-1,077 49.3%  

Share Holding

Indian Promoters % 22.3 45.1 49.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 3.8 319.2%  
FIIs % 37.1 3.5 1,058.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 47.7 59.9%  
Shareholders   10,280 56,376 18.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYIENT With:   AFTEK LTD.  ZYLOG SYSTEMS  INFINITE COMPUTER  GEOMETRIC  INFOSYS  

Compare CYIENT With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

CYIENT Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, CYIENT has posted a net profit of Rs 899 m (up 10.2% YoY). Sales on the other hand came in at Rs 11 bn (up 0.8% YoY). Read on for a complete analysis of CYIENT's quarterly results.

TATA ELXSI Announces Quarterly Results (1QFY20); Net Profit Down 30.8% (Quarterly Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

For the quarter ended June 2019, TATA ELXSI has posted a net profit of Rs 488 m (down 30.8% YoY). Sales on the other hand came in at Rs 4 bn (down 5.3% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

CYIENT 2018-19 Annual Report Analysis (Annual Result Update)

May 21, 2019 | Updated on May 21, 2019

Here's an analysis of the annual report of CYIENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CYIENT. Also includes updates on the valuation of CYIENT.

CYIENT Announces Quarterly Results (4QFY19); Net Profit Up 45.0% (Quarterly Result Update)

Apr 30, 2019 | Updated on Apr 30, 2019

For the quarter ended March 2019, CYIENT has posted a net profit of Rs 2 bn (up 45.0% YoY). Sales on the other hand came in at Rs 12 bn (up 9.5% YoY). Read on for a complete analysis of CYIENT's quarterly results.

TATA ELXSI Announces Quarterly Results (4QFY19); Net Profit Up 1.4% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, TATA ELXSI has posted a net profit of Rs 713 m (up 1.4% YoY). Sales on the other hand came in at Rs 4 bn (up 7.9% YoY). Read on for a complete analysis of TATA ELXSI's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CYIENT SHARE PRICE


Sep 17, 2019 02:11 PM

TRACK CYIENT

COMPARE CYIENT WITH

MARKET STATS