Compare IOC with MRPL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IOC vs MRPL - Comparison Results

IOC     Change

Indian Oil Corporation Limited (Indian Oil) is the largest oil refining and marketing company in India. Apart from the 61.7 MMTPA (million tonnes per annum) of existing refining capacity within the Indian Oil group, a new refinery at Paradip, Orissa ... More

MRPL 
   Change

After seeing a change in the management during FY03, the fortunes of Mangalore Refinery and Petrochemicals Limited (MRPL) have seen a sea of change. From posting heavy losses for four consecutive years (FY00-FY03) under the A. V. Birla management, th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IOC MRPL IOC/
MRPL
 
P/E (TTM) x 13.5 -8.2 - View Chart
P/BV x 1.2 0.8 142.0% View Chart
Dividend Yield % 6.8 6.2 109.5%  

Financials

 IOC   MRPL
EQUITY SHARE DATA
    IOC
Mar-19
MRPL
Mar-18
IOC/
MRPL
5-Yr Chart
Click to enlarge
High Rs181146 123.9%   
Low Rs106106 99.9%   
Sales per share (Unadj.) Rs561.0279.9 200.4%  
Earnings per share (Unadj.) Rs18.310.1 181.3%  
Cash flow per share (Unadj.) Rs27.415.6 175.2%  
Dividends per share (Unadj.) Rs9.253.00 308.3%  
Dividend yield (eoy) %6.42.4 270.8%  
Book value per share (Unadj.) Rs119.558.4 204.6%  
Shares outstanding (eoy) m9,414.161,752.60 537.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.30.5 56.8%   
Avg P/E ratio x7.812.5 62.8%  
P/CF ratio (eoy) x5.28.1 65.0%  
Price / Book Value ratio x1.22.2 55.6%  
Dividend payout %50.429.6 170.1%   
Avg Mkt Cap Rs m1,350,932220,915 611.5%   
No. of employees `00033.51.9 1,748.3%   
Total wages/salary Rs m115,9634,590 2,526.6%   
Avg. sales/employee Rs Th157,665.8256,028.2 61.6%   
Avg. wages/employee Rs Th3,461.82,395.4 144.5%   
Avg. net profit/employee Rs Th5,156.79,256.6 55.7%   
INCOME DATA
Net Sales Rs m5,281,489490,550 1,076.6%  
Other income Rs m27,1432,739 990.9%   
Total revenues Rs m5,308,632493,289 1,076.2%   
Gross profit Rs m352,22745,020 782.4%  
Depreciation Rs m85,0659,661 880.5%   
Interest Rs m48,8809,127 535.6%   
Profit before tax Rs m245,42528,972 847.1%   
Minority Interest Rs m13,8441 1,258,527.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-259 0.0%   
Tax Rs m86,53110,978 788.2%   
Profit after tax Rs m172,73917,736 974.0%  
Gross profit margin %6.79.2 72.7%  
Effective tax rate %35.337.9 93.0%   
Net profit margin %3.33.6 90.5%  
BALANCE SHEET DATA
Current assets Rs m1,297,76089,954 1,442.7%   
Current liabilities Rs m1,607,189165,854 969.0%   
Net working cap to sales %-5.9-15.5 37.9%  
Current ratio x0.80.5 148.9%  
Inventory Days Days5339 136.7%  
Debtors Days Days1119 56.9%  
Net fixed assets Rs m1,726,679208,988 826.2%   
Share capital Rs m91,81017,527 523.8%   
"Free" reserves Rs m1,032,88284,808 1,217.9%   
Net worth Rs m1,124,692102,334 1,099.0%   
Long term debt Rs m391,52544,787 874.2%   
Total assets Rs m3,351,551319,506 1,049.0%  
Interest coverage x6.04.2 144.2%   
Debt to equity ratio x0.30.4 79.5%  
Sales to assets ratio x1.61.5 102.6%   
Return on assets %6.68.4 78.6%  
Return on equity %15.417.3 88.6%  
Return on capital %20.325.7 79.0%  
Exports to sales %025.9 0.0%   
Imports to sales %096.4 0.0%   
Exports (fob) Rs mNA127,160 0.0%   
Imports (cif) Rs mNA473,030 0.0%   
Fx inflow Rs m222,545127,160 175.0%   
Fx outflow Rs m2,634,499473,030 556.9%   
Net fx Rs m-2,411,954-345,870 697.4%   
CASH FLOW
From Operations Rs m141,33039,719 355.8%  
From Investments Rs m-239,549-9,814 2,441.0%  
From Financial Activity Rs m104,365-27,963 -373.2%  
Net Cashflow Rs m6,1461,942 316.4%  

Share Holding

Indian Promoters % 68.6 88.6 77.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.6 3.1 148.4%  
FIIs % 2.4 0.6 400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.4 7.7 316.9%  
Shareholders   179,744 470,683 38.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IOC With:   INEOS STYROLUTION INDIA LTD  ESSAR OIL  CASTROL INDIA  GAIL  HIND.OIL EXP  

Compare IOC With:   CHINA PETRO. (China)  PETROCHINA (China)  BP (UK)  CONOCOPHILLIPS (US)  



Today's Market

Auto Sector Sales in October, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

On Monday, Indian share markets witnessed buying interest during closing hours and ended their day marginally higher.

Related Views on News

IOC Announces Quarterly Results (2QFY20); Net Profit Down 97.2% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, IOC has posted a net profit of Rs 836 m (down 97.2% YoY). Sales on the other hand came in at Rs 1,348 bn (down 13.0% YoY). Read on for a complete analysis of IOC's quarterly results.

IOC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 29, 2019 | Updated on Aug 29, 2019

Here's an analysis of the annual report of IOC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IOC. Also includes updates on the valuation of IOC.

MRPL Announces Quarterly Results (1QFY20); Net Profit Down 238.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MRPL has posted a net profit of Rs 5 bn (down 238.2% YoY). Sales on the other hand came in at Rs 112 bn (down 32.5% YoY). Read on for a complete analysis of MRPL's quarterly results.

IOC Announces Quarterly Results (1QFY20); Net Profit Down 47.4% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, IOC has posted a net profit of Rs 36 bn (down 47.4% YoY). Sales on the other hand came in at Rs 1,501 bn (up 0.3% YoY). Read on for a complete analysis of IOC's quarterly results.

IOC Announces Quarterly Results (4QFY19); Net Profit Up 9.8% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, IOC has posted a net profit of Rs 57 bn (up 9.8% YoY). Sales on the other hand came in at Rs 1,471 bn (up 7.6% YoY). Read on for a complete analysis of IOC's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

IOC SHARE PRICE


Nov 11, 2019 (Close)

TRACK IOC

COMPARE IOC WITH

MARKET STATS