IRCON INTERNATIONAL | L&T | IRCON INTERNATIONAL/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.5 | 33.4 | 79.1% | View Chart |
P/BV | x | 4.4 | 5.6 | 77.8% | View Chart |
Dividend Yield | % | 1.2 | 0.7 | 187.3% |
IRCON INTERNATIONAL L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRCON INTERNATIONAL Mar-23 |
L&T Mar-23 |
IRCON INTERNATIONAL/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 67 | 2,297 | 2.9% | |
Low | Rs | 35 | 1,457 | 2.4% | |
Sales per share (Unadj.) | Rs | 110.2 | 1,304.5 | 8.5% | |
Earnings per share (Unadj.) | Rs | 8.1 | 89.8 | 9.1% | |
Cash flow per share (Unadj.) | Rs | 9.3 | 114.7 | 8.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 24.00 | 12.5% | |
Avg Dividend yield | % | 5.9 | 1.3 | 461.9% | |
Book value per share (Unadj.) | Rs | 55.4 | 632.2 | 8.8% | |
Shares outstanding (eoy) | m | 940.52 | 1,405.48 | 66.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.4 | 32.0% | |
Avg P/E ratio | x | 6.2 | 20.9 | 29.9% | |
P/CF ratio (eoy) | x | 5.5 | 16.4 | 33.5% | |
Price / Book Value ratio | x | 0.9 | 3.0 | 30.9% | |
Dividend payout | % | 36.9 | 26.7 | 138.0% | |
Avg Mkt Cap | Rs m | 47,778 | 2,638,160 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,841 | 372,141 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 103,679 | 1,833,407 | 5.7% | |
Other income | Rs m | 8,221 | 58,215 | 14.1% | |
Total revenues | Rs m | 111,901 | 1,891,622 | 5.9% | |
Gross profit | Rs m | 4,847 | 245,398 | 2.0% | |
Depreciation | Rs m | 1,075 | 35,023 | 3.1% | |
Interest | Rs m | 3,084 | 97,501 | 3.2% | |
Profit before tax | Rs m | 8,910 | 171,090 | 5.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,258 | 44,842 | 2.8% | |
Profit after tax | Rs m | 7,652 | 126,249 | 6.1% | |
Gross profit margin | % | 4.7 | 13.4 | 34.9% | |
Effective tax rate | % | 14.1 | 26.2 | 53.9% | |
Net profit margin | % | 7.4 | 6.9 | 107.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 112,166 | 2,212,155 | 5.1% | |
Current liabilities | Rs m | 72,654 | 1,620,660 | 4.5% | |
Net working cap to sales | % | 38.1 | 32.3 | 118.1% | |
Current ratio | x | 1.5 | 1.4 | 113.1% | |
Inventory Days | Days | 87 | 187 | 46.4% | |
Debtors Days | Days | 3 | 9 | 34.1% | |
Net fixed assets | Rs m | 42,106 | 1,041,632 | 4.0% | |
Share capital | Rs m | 1,881 | 2,811 | 66.9% | |
"Free" reserves | Rs m | 50,234 | 885,778 | 5.7% | |
Net worth | Rs m | 52,115 | 888,589 | 5.9% | |
Long term debt | Rs m | 14,403 | 612,177 | 2.4% | |
Total assets | Rs m | 154,280 | 3,263,675 | 4.7% | |
Interest coverage | x | 3.9 | 2.8 | 141.2% | |
Debt to equity ratio | x | 0.3 | 0.7 | 40.1% | |
Sales to assets ratio | x | 0.7 | 0.6 | 119.6% | |
Return on assets | % | 7.0 | 6.9 | 101.5% | |
Return on equity | % | 14.7 | 14.2 | 103.3% | |
Return on capital | % | 18.0 | 17.9 | 100.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,330 | 163,986 | 2.6% | |
Fx outflow | Rs m | 4,068 | 159,965 | 2.5% | |
Net fx | Rs m | 262 | 4,021 | 6.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,678 | 227,770 | -0.7% | |
From Investments | Rs m | 14,679 | -83,117 | -17.7% | |
From Financial Activity | Rs m | -2,234 | -115,725 | 1.9% | |
Net Cashflow | Rs m | 10,803 | 31,565 | 34.2% |
Indian Promoters | % | 65.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.2 | 62.7 | 9.8% | |
FIIs | % | 4.6 | 24.3 | 18.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.8 | 100.0 | 34.8% | |
Shareholders | 931,492 | 1,564,085 | 59.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IRCON INTERNATIONAL With: J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IRCON INTERNATIONAL | L&T | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.91% | 0.43% | 0.87% |
1-Month | 8.05% | -0.52% | 6.44% |
1-Year | 249.25% | 62.41% | 78.19% |
3-Year CAGR | 76.91% | 39.81% | 46.54% |
5-Year CAGR | 43.42% | 21.92% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the IRCON INTERNATIONAL share price and the L&T share price.
Moving on to shareholding structures...
The promoters of IRCON INTERNATIONAL hold a 65.2% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IRCON INTERNATIONAL and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, IRCON INTERNATIONAL paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 36.9%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of IRCON INTERNATIONAL, and the dividend history of L&T.
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.