Compare with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IRCTC vs THOMAS COOK INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IRCTC THOMAS COOK INDIA IRCTC/
THOMAS COOK INDIA
 
P/E (TTM) x 294.5 -12.5 - View Chart
P/BV x 59.6 2.4 2,488.6% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 IRCTC   THOMAS COOK INDIA
EQUITY SHARE DATA
    IRCTC
Mar-21
THOMAS COOK INDIA
Mar-21
IRCTC/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs2,07362 3,354.3%   
Low Rs1,03222 4,688.6%   
Sales per share (Unadj.) Rs48.921.0 232.9%  
Earnings per share (Unadj.) Rs11.9-7.8 -152.1%  
Cash flow per share (Unadj.) Rs14.8-3.9 -379.5%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs91.738.7 236.8%  
Shares outstanding (eoy) m160.00378.28 42.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x31.72.0 1,590.9%   
Avg P/E ratio x130.8-5.4 -2,435.6%  
P/CF ratio (eoy) x105.2-10.8 -976.1%  
Price / Book Value ratio x16.91.1 1,564.3%  
Dividend payout %42.10-   
Avg Mkt Cap Rs m248,35615,850 1,566.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0664,943 41.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m7,8317,950 98.5%  
Other income Rs m8561,507 56.8%   
Total revenues Rs m8,6879,457 91.9%   
Gross profit Rs m2,297-3,569 -64.4%  
Depreciation Rs m4631,480 31.3%   
Interest Rs m82622 13.1%   
Profit before tax Rs m2,609-4,164 -62.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m710-1,213 -58.5%   
Profit after tax Rs m1,899-2,952 -64.3%  
Gross profit margin %29.3-44.9 -65.3%  
Effective tax rate %27.229.1 93.4%   
Net profit margin %24.3-37.1 -65.3%  
BALANCE SHEET DATA
Current assets Rs m27,96014,679 190.5%   
Current liabilities Rs m16,08917,714 90.8%   
Net working cap to sales %151.6-38.2 -397.2%  
Current ratio x1.70.8 209.7%  
Inventory Days Days29203 14.3%  
Debtors Days Days2,517589 427.1%  
Net fixed assets Rs m3,69230,507 12.1%   
Share capital Rs m1,600378 423.0%   
"Free" reserves Rs m13,07014,266 91.6%   
Net worth Rs m14,67014,645 100.2%   
Long term debt Rs m01,169 0.0%   
Total assets Rs m31,65345,186 70.0%  
Interest coverage x33.0-5.7 -579.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.20.2 140.6%   
Return on assets %6.3-5.2 -121.4%  
Return on equity %12.9-20.2 -64.2%  
Return on capital %18.3-22.4 -81.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m99157 62.7%   
Fx outflow Rs m048 0.1%   
Net fx Rs m98109 90.1%   
CASH FLOW
From Operations Rs m2,473-5,811 -42.6%  
From Investments Rs m-4,5293,532 -128.2%  
From Financial Activity Rs m-4683,353 -13.9%  
Net Cashflow Rs m-2,5241,048 -240.7%  

Share Holding

Indian Promoters % 67.4 0.0 -  
Foreign collaborators % 0.0 67.7 -  
Indian inst/Mut Fund % 16.3 18.8 86.6%  
FIIs % 7.8 6.9 112.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.6 32.3 101.0%  
Shareholders   884,021 48,692 1,815.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IRCTC With:   CROWN TOURS  EASY TRIP PLANNERS  TRADE WINGS  MEGA CORPORATION  VMV HOLIDAYS  



Today's Market

Sensex Ends Above 61,000-Mark, Nifty Tops 18,300; Adani Ports, Wipro & Grasim Rally 5%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

IRCTC Announces Quarterly Results (1QFY22); Net Profit Up 435.4% (Quarterly Result Update)

Aug 16, 2021 | Updated on Aug 16, 2021

For the quarter ended June 2021, IRCTC has posted a net profit of Rs 825 m (up 435.4% YoY). Sales on the other hand came in at Rs 2 bn (up 85.3% YoY). Read on for a complete analysis of IRCTC's quarterly results.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IRCTC SHARE PRICE


Oct 14, 2021 (Close)

TRACK IRCTC

COMPARE IRCTC WITH

MARKET STATS