MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- ADITYA BIRLA NUVO - GMR INFRA
ADITYA BIRLA NUVO vs GMR INFRA - Comparison Results
ADITYA BIRLA NUVO Change
Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More
GMR INFRA 
GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More
Current Valuations
| ADITYA BIRLA NUVO | GMR INFRA | ADITYA BIRLA NUVO/ GMR INFRA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 26.9 | -2.6 | - | View Chart |
| P/BV | x | 0.4 | 2.4 | 17.6% | View Chart |
| Dividend Yield | % | 0.3 | 0.0 | - |
Financials
 ADITYA BIRLA NUVO  GMR INFRA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ADITYA BIRLA NUVO Mar-18 |
GMR INFRA Mar-18 |
ADITYA BIRLA NUVO/ GMR INFRA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,332 | 25 | 5,327.2% | |
| Low | Rs | 999 | 14 | 7,035.2% | |
| Sales per share (Unadj.) | Rs | 854.9 | 14.4 | 5,916.7% | |
| Earnings per share (Unadj.) | Rs | 56.1 | -1.8 | -3,129.6% | |
| Cash flow per share (Unadj.) | Rs | 97.6 | -0.1 | -108,567.2% | |
| Dividends per share (Unadj.) | Rs | 6.20 | 0 | - | |
| Dividend yield (eoy) | % | 0.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 872.6 | 6.3 | 13,793.7% | |
| Shares outstanding (eoy) | m | 657.37 | 6,035.90 | 10.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.4 | 1.4 | 100.5% | |
| Avg P/E ratio | x | 20.8 | -10.9 | -190.0% | |
| P/CF ratio (eoy) | x | 11.9 | -218.1 | -5.5% | |
| Price / Book Value ratio | x | 1.3 | 3.1 | 43.1% | |
| Dividend payout | % | 11.0 | 0 | - | |
| Avg Mkt Cap | Rs m | 766,099 | 118,304 | 647.6% | |
| No. of employees | `000 | 8.7 | 0.4 | 2,275.3% | |
| Total wages/salary | Rs m | 39,924 | 6,904 | 578.3% | |
| Avg. sales/employee | Rs Th | 64,826.4 | 228,903.1 | 28.3% | |
| Avg. wages/employee | Rs Th | 4,605.4 | 18,119.4 | 25.4% | |
| Avg. net profit/employee | Rs Th | 4,256.8 | -28,416.0 | -15.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 561,980 | 87,212 | 644.4% | |
| Other income | Rs m | 9,902 | 5,530 | 179.1% | |
| Total revenues | Rs m | 571,883 | 92,743 | 616.6% | |
| Gross profit | Rs m | 98,909 | 21,859 | 452.5% | |
| Depreciation | Rs m | 27,244 | 10,284 | 264.9% | |
| Interest | Rs m | 13,591 | 23,163 | 58.7% | |
| Profit before tax | Rs m | 67,976 | -6,058 | -1,122.1% | |
| Minority Interest | Rs m | -7,274 | -4,314 | 168.6% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -4,329 | 0 | - | |
| Tax | Rs m | 19,471 | 455 | 4,280.3% | |
| Profit after tax | Rs m | 36,902 | -10,827 | -340.8% | |
| Gross profit margin | % | 17.6 | 25.1 | 70.2% | |
| Effective tax rate | % | 28.6 | -7.5 | -381.5% | |
| Net profit margin | % | 6.6 | -12.4 | -52.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 402,489 | 93,782 | 429.2% | |
| Current liabilities | Rs m | 422,919 | 85,123 | 496.8% | |
| Net working cap to sales | % | -3.6 | 9.9 | -36.6% | |
| Current ratio | x | 1.0 | 1.1 | 86.4% | |
| Inventory Days | Days | 38 | 4 | 872.9% | |
| Debtors Days | Days | 34 | 74 | 45.7% | |
| Net fixed assets | Rs m | 476,909 | 100,102 | 476.4% | |
| Share capital | Rs m | 1,315 | 6,036 | 21.8% | |
| "Free" reserves | Rs m | 572,304 | 32,148 | 1,780.2% | |
| Net worth | Rs m | 573,619 | 38,183 | 1,502.3% | |
| Long term debt | Rs m | 407,934 | 205,530 | 198.5% | |
| Total assets | Rs m | 2,078,672 | 382,870 | 542.9% | |
| Interest coverage | x | 6.0 | 0.7 | 812.7% | |
| Debt to equity ratio | x | 0.7 | 5.4 | 13.2% | |
| Sales to assets ratio | x | 0.3 | 0.2 | 118.7% | |
| Return on assets | % | 2.4 | 3.2 | 75.4% | |
| Return on equity | % | 6.4 | -28.4 | -22.7% | |
| Return on capital | % | 7.1 | 5.2 | 135.8% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 29,873 | 0 | - | |
| Fx outflow | Rs m | 58,792 | 1,576 | 3,731.7% | |
| Net fx | Rs m | -28,920 | -1,576 | 1,835.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -33,932 | 23,472 | -144.6% | |
| From Investments | Rs m | -2,415 | -10,142 | 23.8% | |
| From Financial Activity | Rs m | 34,540 | -11,912 | -290.0% | |
| Net Cashflow | Rs m | -1,808 | 1,940 | -93.2% | |
Share Holding
| Indian Promoters | % | 57.2 | 64.8 | 88.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 11.5 | 8.7 | 132.8% | |
| FIIs | % | 15.5 | 14.0 | 110.7% | |
| ADR/GDR | % | 2.4 | 0.0 | - | |
| Free float | % | 13.3 | 12.5 | 106.6% | |
| Shareholders | 131,637 | 440,700 | 29.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 78.9 | - |
Compare ADITYA BIRLA NUVO With: RELIANCE CAPITAL CENTURY TEXTILES SINTEX INDUSTRIES E.I.D. PARRY BINANI INDUSTRIES
|
| |
Today's Market
Sensex Ends 72 Points Lower; Capital Goods and Auto Stocks Witness Selling(Closing)
India share markets witnessed selling pressure during closing hours and ended their day marginally lower.
Related Views on News
GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
GMR INFRA Announces Quarterly Results (3QFY19); Net Profit Down 173.6% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, GMR INFRA has posted a net profit of Rs 4 bn (down 173.6% YoY). Sales on the other hand came in at Rs 20 bn (down 5.5% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
GMR INFRA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of GMR INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GMR INFRA. Also includes updates on the valuation of GMR INFRA.
GMR INFRA Announces Quarterly Results (2QFY19); Net Profit Down 0.0% (Quarterly Result Update)
Nov 16, 2018 | Updated on Nov 16, 2018For the quarter ended September 2018, GMR INFRA has posted a net profit of Rs 2 bn (down 0.0% YoY). Sales on the other hand came in at Rs 18 bn (down 3.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
GMR INFRA Announces Quarterly Results (1QFY19); Net Profit Down 778.9% (Quarterly Result Update)
Aug 17, 2018 | Updated on Aug 17, 2018For the quarter ended June 2018, GMR INFRA has posted a net profit of Rs 1 bn (down 778.9% YoY). Sales on the other hand came in at Rs 17 bn (down 44.7% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
More Views on NewsMost Popular
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)
Nov 8, 2019Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.
These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)
Nov 5, 2019How to avoid the most common investing mistake and make the most of the smallcap rebound.
The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)
Nov 5, 2019Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
MoreADITYA BIRLA NUVO SHARE PRICE
Jul 4, 2017 (Close)
TRACK ADITYA BIRLA NUVO
- Track your investment in ADITYA BIRLA NUVO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ADITYA BIRLA NUVO
ADITYA BIRLA NUVO 8-QTR ANALYSIS
COMPARE ADITYA BIRLA NUVO WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.