Compare ADITYA BIRLA NUVO with HEG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA BIRLA NUVO vs HEG - Comparison Results

ADITYA BIRLA NUVO     Change

Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA BIRLA NUVO HEG ADITYA BIRLA NUVO/
HEG
 
P/E (TTM) x 26.9 -57.1 - View Chart
P/BV x 0.4 2.6 16.7% View Chart
Dividend Yield % 0.3 3.6 9.0%  

Financials

 ADITYA BIRLA NUVO   HEG
EQUITY SHARE DATA
    ADITYA BIRLA NUVO
Mar-18
HEG
Mar-19
ADITYA BIRLA NUVO/
HEG
5-Yr Chart
Click to enlarge
High Rs1,3324,950 26.9%   
Low Rs9991,970 50.7%   
Sales per share (Unadj.) Rs854.91,708.4 50.0%  
Earnings per share (Unadj.) Rs56.1784.2 7.2%  
Cash flow per share (Unadj.) Rs97.6802.9 12.2%  
Dividends per share (Unadj.) Rs6.2080.00 7.8%  
Dividend yield (eoy) %0.52.3 23.0%  
Book value per share (Unadj.) Rs872.6983.1 88.8%  
Shares outstanding (eoy) m657.3738.59 1,703.5%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.42.0 67.3%   
Avg P/E ratio x20.84.4 470.5%  
P/CF ratio (eoy) x11.94.3 277.2%  
Price / Book Value ratio x1.33.5 37.9%  
Dividend payout %11.010.2 108.3%   
Avg Mkt Cap Rs m766,099133,521 573.8%   
No. of employees `0008.70.9 963.2%   
Total wages/salary Rs m39,9241,976 2,020.8%   
Avg. sales/employee Rs Th64,826.473,253.6 88.5%   
Avg. wages/employee Rs Th4,605.42,195.2 209.8%   
Avg. net profit/employee Rs Th4,256.833,624.0 12.7%   
INCOME DATA
Net Sales Rs m561,98065,928 852.4%  
Other income Rs m9,9021,092 906.9%   
Total revenues Rs m571,88367,020 853.3%   
Gross profit Rs m98,90946,583 212.3%  
Depreciation Rs m27,244724 3,763.4%   
Interest Rs m13,591180 7,563.3%   
Profit before tax Rs m67,97646,771 145.3%   
Minority Interest Rs m-7,2740-   
Prior Period Items Rs m0-243 0.0%   
Extraordinary Inc (Exp) Rs m-4,3290-   
Tax Rs m19,47116,266 119.7%   
Profit after tax Rs m36,90230,262 121.9%  
Gross profit margin %17.670.7 24.9%  
Effective tax rate %28.634.8 82.4%   
Net profit margin %6.645.9 14.3%  
BALANCE SHEET DATA
Current assets Rs m402,48934,355 1,171.6%   
Current liabilities Rs m422,91912,179 3,472.6%   
Net working cap to sales %-3.633.6 -10.8%  
Current ratio x1.02.8 33.7%  
Inventory Days Days3872 52.5%  
Debtors Days Days3466 51.5%  
Net fixed assets Rs m476,9098,066 5,912.6%   
Share capital Rs m1,315386 340.6%   
"Free" reserves Rs m572,30437,551 1,524.1%   
Net worth Rs m573,61937,937 1,512.0%   
Long term debt Rs m407,9340-   
Total assets Rs m2,078,67251,444 4,040.7%  
Interest coverage x6.0261.3 2.3%   
Debt to equity ratio x0.70-  
Sales to assets ratio x0.31.3 21.1%   
Return on assets %2.459.2 4.1%  
Return on equity %6.479.8 8.1%  
Return on capital %7.1123.1 5.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,87347,633 62.7%   
Fx outflow Rs m58,79212,592 466.9%   
Net fx Rs m-28,92035,041 -82.5%   
CASH FLOW
From Operations Rs m-33,93214,654 -231.6%  
From Investments Rs m-2,415-6,530 37.0%  
From Financial Activity Rs m34,540-7,885 -438.1%  
Net Cashflow Rs m-1,808240 -753.4%  

Share Holding

Indian Promoters % 57.2 29.2 195.9%  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 11.5 10.7 107.8%  
FIIs % 15.5 1.0 1,550.0%  
ADR/GDR % 2.4 0.0 -  
Free float % 13.3 29.6 45.0%  
Shareholders   131,637 31,421 418.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA BIRLA NUVO With:   MAX FINANCIAL SERVICES  DELTA CORP  UB (HOLDINGS)  DCM SHRIRAM  CENTURY TEXTILES  



Today's Market

Sensex Ends 424 Points Higher; Sun Pharma and UPL Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

More Views on News

Most Popular

Power Grid's InvIT IPO: Key Points to Consider(Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ADITYA BIRLA NUVO SHARE PRICE


Jul 4, 2017 (Close)

TRACK ADITYA BIRLA NUVO

  • Track your investment in ADITYA BIRLA NUVO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADITYA BIRLA NUVO

ADITYA BIRLA NUVO - CENTURY TEXTILES COMPARISON

COMPARE ADITYA BIRLA NUVO WITH

MARKET STATS