Compare ADITYA BIRLA NUVO with HEG Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA BIRLA NUVO vs HEG - Comparison Results

ADITYA BIRLA NUVO     Change

Aditya Birla Nuvo (ABN) is a diversified company from the Aditya Birla Group, formed in FY06 through a merger of Indo Gulf Fertilisers, Indian Rayon and Birla Global Finance. The company is a leading player in the segments of viscose filament yarn, c... More

HEG 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA BIRLA NUVO HEG ADITYA BIRLA NUVO/
HEG
 
P/E (TTM) x 26.9 1.6 1,684.4% View Chart
P/BV x 0.4 1.1 40.4% View Chart
Dividend Yield % 0.3 8.8 3.7%  

Financials

 ADITYA BIRLA NUVO   HEG
EQUITY SHARE DATA
    ADITYA BIRLA NUVO
Mar-18
HEG
Mar-19
ADITYA BIRLA NUVO/
HEG
5-Yr Chart
Click to enlarge
High Rs1,3324,950 26.9%   
Low Rs9991,970 50.7%   
Sales per share (Unadj.) Rs854.91,708.4 50.0%  
Earnings per share (Unadj.) Rs56.1784.2 7.2%  
Cash flow per share (Unadj.) Rs97.6802.9 12.2%  
Dividends per share (Unadj.) Rs6.2080.00 7.8%  
Dividend yield (eoy) %0.52.3 23.0%  
Book value per share (Unadj.) Rs872.6983.1 88.8%  
Shares outstanding (eoy) m657.3738.59 1,703.5%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.42.0 67.3%   
Avg P/E ratio x20.84.4 470.5%  
P/CF ratio (eoy) x11.94.3 277.2%  
Price / Book Value ratio x1.33.5 37.9%  
Dividend payout %11.010.2 108.3%   
Avg Mkt Cap Rs m766,099133,521 573.8%   
No. of employees `0008.70.9 963.2%   
Total wages/salary Rs m39,9241,976 2,020.8%   
Avg. sales/employee Rs Th64,826.473,253.6 88.5%   
Avg. wages/employee Rs Th4,605.42,195.2 209.8%   
Avg. net profit/employee Rs Th4,256.833,624.0 12.7%   
INCOME DATA
Net Sales Rs m561,98065,928 852.4%  
Other income Rs m9,9021,092 906.9%   
Total revenues Rs m571,88367,020 853.3%   
Gross profit Rs m98,90946,583 212.3%  
Depreciation Rs m27,244724 3,763.4%   
Interest Rs m13,591180 7,563.3%   
Profit before tax Rs m67,97646,771 145.3%   
Minority Interest Rs m-7,2740-   
Prior Period Items Rs m0-243 0.0%   
Extraordinary Inc (Exp) Rs m-4,3290-   
Tax Rs m19,47116,266 119.7%   
Profit after tax Rs m36,90230,262 121.9%  
Gross profit margin %17.670.7 24.9%  
Effective tax rate %28.634.8 82.4%   
Net profit margin %6.645.9 14.3%  
BALANCE SHEET DATA
Current assets Rs m402,48934,355 1,171.6%   
Current liabilities Rs m422,91912,179 3,472.6%   
Net working cap to sales %-3.633.6 -10.8%  
Current ratio x1.02.8 33.7%  
Inventory Days Days3872 52.5%  
Debtors Days Days3466 51.5%  
Net fixed assets Rs m476,9098,066 5,912.6%   
Share capital Rs m1,315386 340.6%   
"Free" reserves Rs m572,30437,551 1,524.1%   
Net worth Rs m573,61937,937 1,512.0%   
Long term debt Rs m407,9340-   
Total assets Rs m2,078,67251,444 4,040.7%  
Interest coverage x6.0261.3 2.3%   
Debt to equity ratio x0.70-  
Sales to assets ratio x0.31.3 21.1%   
Return on assets %2.459.2 4.1%  
Return on equity %6.479.8 8.1%  
Return on capital %7.1123.1 5.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,87347,633 62.7%   
Fx outflow Rs m58,79212,592 466.9%   
Net fx Rs m-28,92035,041 -82.5%   
CASH FLOW
From Operations Rs m-33,93214,654 -231.6%  
From Investments Rs m-2,415-6,530 37.0%  
From Financial Activity Rs m34,540-7,885 -438.1%  
Net Cashflow Rs m-1,808240 -753.4%  

Share Holding

Indian Promoters % 57.2 29.2 195.9%  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 11.5 10.7 107.8%  
FIIs % 15.5 1.0 1,550.0%  
ADR/GDR % 2.4 0.0 -  
Free float % 13.3 29.6 45.0%  
Shareholders   131,637 31,421 418.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA BIRLA NUVO With:   GMR INFRA  UB (HOLDINGS)  RELIANCE CAPITAL  DELTA CORP.  E.I.D. PARRY  



Today's Market

Indian Indices Extend Gains; Tata Motors & ONGC Climb 5%(12:30 pm)

Share markets in India have extended early morning gains and are presently trading higher. Investors are cautious ahead of the release of Consumer Price Index-based inflation.

Related Views on News

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG LTD Announces Quarterly Results (3QFY19); Net Profit Up 153.4% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, HEG LTD has posted a net profit of Rs 9 bn (up 153.4% YoY). Sales on the other hand came in at Rs 19 bn (up 121.3% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

HEG LTD Announces Quarterly Results (2QFY19); Net Profit Up 682.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, HEG LTD has posted a net profit of Rs 9 bn (up 682.1% YoY). Sales on the other hand came in at Rs 18 bn (up 338.0% YoY). Read on for a complete analysis of HEG LTD's quarterly results.

More Views on News

Most Popular

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

What if Indiabulls Housing Finance and Yes Bank Do Not Rebound?(Profit Hunter)

Oct 1, 2019

How long should you wait for fallen blue chips like Yes Bank and Indiabulls Housing Finance to rebound?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Foreign Money is Chasing Indian Stocks Once Again(The 5 Minute Wrapup)

Oct 4, 2019

Around Rs 75 billion poured into the Indian stock market in the month of September.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADITYA BIRLA NUVO SHARE PRICE


Jul 4, 2017 (Close)

TRACK ADITYA BIRLA NUVO

  • Track your investment in ADITYA BIRLA NUVO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADITYA BIRLA NUVO

ADITYA BIRLA NUVO 5-YR ANALYSIS

COMPARE ADITYA BIRLA NUVO WITH

MARKET STATS