INTENSIV AIR | O P CHAINS | INTENSIV AIR/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 321.1 | -192.7 | - | View Chart |
P/BV | x | - | 0.7 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTENSIV AIR O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTENSIV AIR Mar-23 |
O P CHAINS Mar-23 |
INTENSIV AIR/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2 | 22 | 7.6% | |
Low | Rs | 1 | 11 | 10.6% | |
Sales per share (Unadj.) | Rs | 2.1 | 2.2 | 98.5% | |
Earnings per share (Unadj.) | Rs | -0.1 | 3.4 | -3.9% | |
Cash flow per share (Unadj.) | Rs | -0.1 | 3.4 | -2.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -0.5 | 47.5 | -1.0% | |
Shares outstanding (eoy) | m | 90.66 | 6.85 | 1,323.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 7.6 | 8.8% | |
Avg P/E ratio | x | -10.9 | 4.9 | -223.6% | |
P/CF ratio (eoy) | x | -16.6 | 4.9 | -339.4% | |
Price / Book Value ratio | x | -2.9 | 0.3 | -841.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 129 | 113 | 114.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 1 | 1,820.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 194 | 15 | 1,303.6% | |
Other income | Rs m | 8 | 24 | 33.6% | |
Total revenues | Rs m | 202 | 39 | 519.7% | |
Gross profit | Rs m | -8 | -1 | 1,138.4% | |
Depreciation | Rs m | 4 | 0 | - | |
Interest | Rs m | 9 | 0 | - | |
Profit before tax | Rs m | -13 | 23 | -55.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 0 | -588.2% | |
Profit after tax | Rs m | -12 | 23 | -51.1% | |
Gross profit margin | % | -4.3 | -4.9 | 87.6% | |
Effective tax rate | % | 7.8 | 0.7 | 1,078.0% | |
Net profit margin | % | -6.1 | 155.3 | -3.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 51 | 137 | 37.3% | |
Current liabilities | Rs m | 44 | 0 | 19,895.5% | |
Net working cap to sales | % | 3.8 | 920.9 | 0.4% | |
Current ratio | x | 1.2 | 623.5 | 0.2% | |
Inventory Days | Days | 4 | 4,618 | 0.1% | |
Debtors Days | Days | 315 | 0 | - | |
Net fixed assets | Rs m | 16 | 188 | 8.7% | |
Share capital | Rs m | 93 | 69 | 136.0% | |
"Free" reserves | Rs m | -137 | 257 | -53.5% | |
Net worth | Rs m | -44 | 325 | -13.6% | |
Long term debt | Rs m | 70 | 0 | - | |
Total assets | Rs m | 68 | 325 | 20.7% | |
Interest coverage | x | -0.5 | 0 | - | |
Debt to equity ratio | x | -1.6 | 0 | - | |
Sales to assets ratio | x | 2.9 | 0 | 6,284.7% | |
Return on assets | % | -4.8 | 7.1 | -68.3% | |
Return on equity | % | 26.7 | 7.1 | 376.4% | |
Return on capital | % | -16.3 | 7.2 | -227.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 13.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 27 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 27 | 0 | - | |
Net fx | Rs m | -27 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4 | -82 | -4.4% | |
From Investments | Rs m | NA | 82 | 0.2% | |
From Financial Activity | Rs m | -4 | NA | - | |
Net Cashflow | Rs m | 0 | 0 | -81.8% |
Indian Promoters | % | 74.9 | 74.5 | 100.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 25.5 | 98.4% | |
Shareholders | 2,639 | 46 | 5,737.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTENSIV AIR With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTENSIV AIR | O P CHAINS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.00% | 0.00% | 0.84% |
1-Month | 4.94% | 0.00% | 9.04% |
1-Year | 8.28% | 30.56% | 84.03% |
3-Year CAGR | 17.42% | 43.70% | 45.25% |
5-Year CAGR | 19.76% | 24.30% | 29.43% |
* Compound Annual Growth Rate
Here are more details on the INTENSIV AIR share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of INTENSIV AIR hold a 74.9% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTENSIV AIR and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, INTENSIV AIR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of INTENSIV AIR, and the dividend history of O P CHAINS.
For a sector overview, read our engineering sector report.
After opening the day lower, Indian share continued the momentum as the session progressed and ended the day lower.