ICICI SECURITIES | SMC GLOBAL | ICICI SECURITIES/ SMC GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.3 | 11.8 | 120.8% | View Chart |
P/BV | x | 8.6 | 1.8 | 473.5% | View Chart |
Dividend Yield | % | 2.5 | 1.5 | 171.8% |
ICICI SECURITIES SMC GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ICICI SECURITIES Mar-23 |
SMC GLOBAL Mar-23 |
ICICI SECURITIES/ SMC GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 651 | 95 | 682.9% | |
Low | Rs | 408 | 68 | 599.4% | |
Sales per share (Unadj.) | Rs | 105.8 | 116.2 | 91.0% | |
Earnings per share (Unadj.) | Rs | 34.6 | 11.5 | 301.0% | |
Cash flow per share (Unadj.) | Rs | 36.9 | 13.7 | 270.3% | |
Dividends per share (Unadj.) | Rs | 19.00 | 2.40 | 791.7% | |
Avg Dividend yield | % | 3.6 | 2.9 | 122.2% | |
Book value per share (Unadj.) | Rs | 86.8 | 89.1 | 97.5% | |
Shares outstanding (eoy) | m | 322.87 | 104.70 | 308.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.0 | 0.7 | 711.9% | |
Avg P/E ratio | x | 15.3 | 7.1 | 215.3% | |
P/CF ratio (eoy) | x | 14.3 | 6.0 | 239.8% | |
Price / Book Value ratio | x | 6.1 | 0.9 | 664.8% | |
Dividend payout | % | 54.9 | 20.9 | 263.0% | |
Avg Mkt Cap | Rs m | 171,063 | 8,559 | 1,998.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,978 | 2,505 | 278.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,158 | 12,167 | 280.7% | |
Other income | Rs m | 97 | 41 | 238.4% | |
Total revenues | Rs m | 34,255 | 12,208 | 280.6% | |
Gross profit | Rs m | 21,028 | 2,706 | 777.2% | |
Depreciation | Rs m | 751 | 227 | 330.8% | |
Interest | Rs m | 5,363 | 900 | 595.9% | |
Profit before tax | Rs m | 15,011 | 1,620 | 926.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,835 | 416 | 922.7% | |
Profit after tax | Rs m | 11,176 | 1,204 | 928.3% | |
Gross profit margin | % | 61.6 | 22.2 | 276.8% | |
Effective tax rate | % | 25.5 | 25.7 | 99.6% | |
Net profit margin | % | 32.7 | 9.9 | 330.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 150,537 | 30,254 | 497.6% | |
Current liabilities | Rs m | 126,986 | 18,485 | 687.0% | |
Net working cap to sales | % | 69.0 | 96.7 | 71.3% | |
Current ratio | x | 1.2 | 1.6 | 72.4% | |
Inventory Days | Days | 332 | 48 | 691.0% | |
Debtors Days | Days | 83 | 1,171 | 7.1% | |
Net fixed assets | Rs m | 33,919 | 2,979 | 1,138.6% | |
Share capital | Rs m | 1,614 | 209 | 770.9% | |
"Free" reserves | Rs m | 26,425 | 9,118 | 289.8% | |
Net worth | Rs m | 28,039 | 9,327 | 300.6% | |
Long term debt | Rs m | 0 | 5,448 | 0.0% | |
Total assets | Rs m | 184,456 | 33,274 | 554.3% | |
Interest coverage | x | 3.8 | 2.8 | 135.7% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 0.2 | 0.4 | 50.6% | |
Return on assets | % | 9.0 | 6.3 | 141.8% | |
Return on equity | % | 39.9 | 12.9 | 308.8% | |
Return on capital | % | 72.7 | 17.1 | 426.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 201 | 1 | 32,419.4% | |
Fx outflow | Rs m | 501 | 3 | 15,093.4% | |
Net fx | Rs m | -300 | -3 | 11,114.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -6,742 | -2,652 | 254.2% | |
From Investments | Rs m | -1,248 | -308 | 404.5% | |
From Financial Activity | Rs m | 2,660 | 2,321 | 114.6% | |
Net Cashflow | Rs m | -5,330 | -598 | 891.1% |
Indian Promoters | % | 74.7 | 67.3 | 111.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.8 | 1.0 | 1,856.3% | |
FIIs | % | 10.4 | 1.0 | 1,086.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.3 | 32.7 | 77.2% | |
Shareholders | 125,307 | 24,361 | 514.4% | ||
Pledged promoter(s) holding | % | 0.0 | 13.6 | - |
Compare ICICI SECURITIES With: MOTILAL OSWAL GEOJIT FINANCIAL SERVICES MULTI COMMODITY ANGEL ONE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ICICI SECURITIES | SMC GLOBAL |
---|---|---|
1-Day | -1.10% | 1.66% |
1-Month | 3.98% | 26.03% |
1-Year | 65.23% | 115.68% |
3-Year CAGR | 18.14% | 33.29% |
5-Year CAGR | 28.21% | 11.06% |
* Compound Annual Growth Rate
Here are more details on the ICICI SECURITIES share price and the SMC GLOBAL share price.
Moving on to shareholding structures...
The promoters of ICICI SECURITIES hold a 74.7% stake in the company. In case of SMC GLOBAL the stake stands at 67.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI SECURITIES and the shareholding pattern of SMC GLOBAL.
Finally, a word on dividends...
In the most recent financial year, ICICI SECURITIES paid a dividend of Rs 19.0 per share. This amounted to a Dividend Payout ratio of 54.9%.
SMC GLOBAL paid Rs 2.4, and its dividend payout ratio stood at 20.9%.
You may visit here to review the dividend history of ICICI SECURITIES, and the dividend history of SMC GLOBAL.
For a sector overview, read our finance sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.