Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs HINDUSTAN UNILEVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA HINDUSTAN UNILEVER GILLETTE INDIA/
HINDUSTAN UNILEVER
 
P/E (TTM) x 38.7 47.0 82.2% View Chart
P/BV x 25.1 10.2 245.6% View Chart
Dividend Yield % 1.4 1.9 74.6%  

Financials

 GILLETTE INDIA   HINDUSTAN UNILEVER
EQUITY SHARE DATA
    GILLETTE INDIA
Mar-25
HINDUSTAN UNILEVER
Mar-26
GILLETTE INDIA/
HINDUSTAN UNILEVER
5-Yr Chart
Click to enlarge
High Rs10,6522,780 383.2%   
Low Rs6,1912,033 304.5%   
Sales per share (Unadj.) Rs685.7274.4 249.9%  
Earnings per share (Unadj.) Rs128.245.3 282.7%  
Cash flow per share (Unadj.) Rs147.951.0 289.9%  
Dividends per share (Unadj.) Rs112.0041.00 273.2%  
Avg Dividend yield %1.31.7 78.1%  
Book value per share (Unadj.) Rs309.0207.3 149.0%  
Shares outstanding (eoy) m32.592,349.59 1.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x12.38.8 140.0%   
Avg P/E ratio x65.753.1 123.8%  
P/CF ratio (eoy) x56.947.2 120.7%  
Price / Book Value ratio x27.311.6 234.8%  
Dividend payout %87.490.4 96.6%   
Avg Mkt Cap Rs m274,4185,653,939 4.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,32631,750 4.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,348644,680 3.5%  
Other income Rs m2807,510 3.7%   
Total revenues Rs m22,628652,190 3.5%   
Gross profit Rs m5,990148,040 4.0%  
Depreciation Rs m64313,330 4.8%   
Interest Rs m854,100 2.1%   
Profit before tax Rs m5,542138,120 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,36531,600 4.3%   
Profit after tax Rs m4,177106,520 3.9%  
Gross profit margin %26.823.0 116.7%  
Effective tax rate %24.622.9 107.7%   
Net profit margin %18.716.5 113.1%  
BALANCE SHEET DATA
Current assets Rs m12,825190,070 6.7%   
Current liabilities Rs m7,819155,490 5.0%   
Net working cap to sales %22.45.4 417.6%  
Current ratio x1.61.2 134.2%  
Inventory Days Days3538 91.6%  
Debtors Days Days6192 32,358.1%  
Net fixed assets Rs m5,708607,170 0.9%   
Share capital Rs m3262,350 13.9%   
"Free" reserves Rs m9,743484,770 2.0%   
Net worth Rs m10,069487,120 2.1%   
Long term debt Rs m00-   
Total assets Rs m18,533797,380 2.3%  
Interest coverage x66.134.7 190.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.20.8 149.1%   
Return on assets %23.013.9 165.8%  
Return on equity %41.521.9 189.7%  
Return on capital %55.929.2 191.4%  
Exports to sales %5.30-   
Imports to sales %24.90-   
Exports (fob) Rs m1,176NA-   
Imports (cif) Rs m5,558NA-   
Fx inflow Rs m1,17614,660 8.0%   
Fx outflow Rs m5,55868,180 8.2%   
Net fx Rs m-4,383-53,520 8.2%   
CASH FLOW
From Operations Rs m3,279109,990 3.0%  
From Investments Rs m-274-36,840 0.7%  
From Financial Activity Rs m-3,584-108,100 3.3%  
Net Cashflow Rs m-580-34,870 1.7%  

Share Holding

Indian Promoters % 34.9 0.0 -  
Foreign collaborators % 40.1 61.9 64.8%  
Indian inst/Mut Fund % 13.6 26.5 51.4%  
FIIs % 4.4 10.1 43.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 38.1 65.6%  
Shareholders   62,885 1,106,831 5.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   DABUR    GODREJ CONSUMER    GALAXY SURFACTANTS     SAFARI INDUSTRIES    SHEELA FOAM    


More on Gillette India vs Hindustan Unilever

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Gillette India vs Hindustan Unilever Share Price Performance

Period Gillette India Hindustan Unilever S&P BSE FMCG
1-Day 0.70% 2.05% 0.20%
1-Month -2.36% -8.92% -6.10%
1-Year -24.15% -10.78% -12.28%
3-Year CAGR 19.74% -7.69% -0.63%
5-Year CAGR 5.98% -1.94% 6.30%

* Compound Annual Growth Rate

Here are more details on the Gillette India share price and the Hindustan Unilever share price.

Moving on to shareholding structures...

The promoters of Gillette India hold a 75.0% stake in the company. In case of Hindustan Unilever the stake stands at 61.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of Hindustan Unilever.

Finally, a word on dividends...

In the most recent financial year, Gillette India paid a dividend of Rs 112.0 per share. This amounted to a Dividend Payout ratio of 87.4%.

Hindustan Unilever paid Rs 41.0, and its dividend payout ratio stood at 90.4%.

You may visit here to review the dividend history of Gillette India, and the dividend history of Hindustan Unilever.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 117 Points Lower | Nifty Below 23,400 | NALCO Down 5% Sensex Today Ends 117 Points Lower | Nifty Below 23,400 | NALCO Down 5%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.