GILLETTE INDIA | JYOTHY LABS | GILLETTE INDIA/ JYOTHY LABS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 44.1 | 118.8% | View Chart |
P/BV | x | 21.1 | 10.0 | 211.7% | View Chart |
Dividend Yield | % | 1.4 | 0.7 | 189.7% |
GILLETTE INDIA JYOTHY LABS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GILLETTE INDIA Jun-23 |
JYOTHY LABS Mar-23 |
GILLETTE INDIA/ JYOTHY LABS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5,701 | 223 | 2,557.4% | |
Low | Rs | 4,140 | 142 | 2,915.5% | |
Sales per share (Unadj.) | Rs | 760.1 | 67.7 | 1,122.7% | |
Earnings per share (Unadj.) | Rs | 109.1 | 6.5 | 1,671.8% | |
Cash flow per share (Unadj.) | Rs | 133.9 | 7.9 | 1,696.3% | |
Dividends per share (Unadj.) | Rs | 85.00 | 3.00 | 2,833.3% | |
Avg Dividend yield | % | 1.7 | 1.6 | 105.1% | |
Book value per share (Unadj.) | Rs | 297.6 | 42.2 | 705.5% | |
Shares outstanding (eoy) | m | 32.59 | 367.21 | 8.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.5 | 2.7 | 240.2% | |
Avg P/E ratio | x | 45.1 | 27.9 | 161.3% | |
P/CF ratio (eoy) | x | 36.7 | 23.1 | 159.0% | |
Price / Book Value ratio | x | 16.5 | 4.3 | 382.2% | |
Dividend payout | % | 77.9 | 46.0 | 169.5% | |
Avg Mkt Cap | Rs m | 160,327 | 66,997 | 239.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,698 | 2,600 | 65.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,771 | 24,860 | 99.6% | |
Other income | Rs m | 243 | 395 | 61.4% | |
Total revenues | Rs m | 25,013 | 25,255 | 99.0% | |
Gross profit | Rs m | 5,371 | 3,229 | 166.3% | |
Depreciation | Rs m | 807 | 501 | 161.0% | |
Interest | Rs m | 78 | 131 | 59.4% | |
Profit before tax | Rs m | 4,729 | 2,992 | 158.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,172 | 595 | 197.0% | |
Profit after tax | Rs m | 3,557 | 2,397 | 148.4% | |
Gross profit margin | % | 21.7 | 13.0 | 166.9% | |
Effective tax rate | % | 24.8 | 19.9 | 124.7% | |
Net profit margin | % | 14.4 | 9.6 | 148.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,499 | 8,740 | 143.0% | |
Current liabilities | Rs m | 8,158 | 5,052 | 161.5% | |
Net working cap to sales | % | 17.5 | 14.8 | 118.1% | |
Current ratio | x | 1.5 | 1.7 | 88.6% | |
Inventory Days | Days | 29 | 57 | 51.6% | |
Debtors Days | Days | 472 | 202 | 233.2% | |
Net fixed assets | Rs m | 6,205 | 15,183 | 40.9% | |
Share capital | Rs m | 326 | 367 | 88.8% | |
"Free" reserves | Rs m | 9,373 | 15,123 | 62.0% | |
Net worth | Rs m | 9,699 | 15,490 | 62.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 18,703 | 23,923 | 78.2% | |
Interest coverage | x | 61.9 | 23.9 | 259.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.0 | 127.4% | |
Return on assets | % | 19.4 | 10.6 | 183.9% | |
Return on equity | % | 36.7 | 15.5 | 237.0% | |
Return on capital | % | 49.6 | 20.2 | 245.8% | |
Exports to sales | % | 0 | 2.0 | 0.0% | |
Imports to sales | % | 29.2 | 1.1 | 2,767.0% | |
Exports (fob) | Rs m | NA | 500 | 0.0% | |
Imports (cif) | Rs m | 7,239 | 263 | 2,757.0% | |
Fx inflow | Rs m | 2,042 | 500 | 408.5% | |
Fx outflow | Rs m | 7,239 | 263 | 2,757.0% | |
Net fx | Rs m | -5,197 | 237 | -2,189.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,626 | 3,286 | 140.8% | |
From Investments | Rs m | -667 | -483 | 138.1% | |
From Financial Activity | Rs m | -2,314 | -2,507 | 92.3% | |
Net Cashflow | Rs m | 1,645 | 296 | 555.0% |
Indian Promoters | % | 34.9 | 62.9 | 55.5% | |
Foreign collaborators | % | 40.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.5 | 29.7 | 45.5% | |
FIIs | % | 0.7 | 16.4 | 4.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 37.1 | 67.4% | |
Shareholders | 51,118 | 150,093 | 34.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GILLETTE INDIA With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Gillette India | JYOTHY LABS | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.25% | -1.56% | 0.33% |
1-Month | -4.66% | -1.63% | 2.27% |
1-Year | 44.00% | 117.26% | 15.32% |
3-Year CAGR | 5.09% | 41.10% | 16.12% |
5-Year CAGR | -3.64% | 18.67% | 10.68% |
* Compound Annual Growth Rate
Here are more details on the Gillette India share price and the JYOTHY LABS share price.
Moving on to shareholding structures...
The promoters of Gillette India hold a 75.0% stake in the company. In case of JYOTHY LABS the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Gillette India and the shareholding pattern of JYOTHY LABS.
Finally, a word on dividends...
In the most recent financial year, Gillette India paid a dividend of Rs 85.0 per share. This amounted to a Dividend Payout ratio of 77.9%.
JYOTHY LABS paid Rs 3.0, and its dividend payout ratio stood at 46.0%.
You may visit here to review the dividend history of Gillette India, and the dividend history of JYOTHY LABS.
For a sector overview, read our fmcg sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.