X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Gillette India with Marico Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GILLETTE INDIA vs MARICO LTD - Comparison Results

GILLETTE INDIA    Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

MARICO LTD 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GILLETTE INDIA MARICO LTD GILLETTE INDIA/
MARICO LTD
 
P/E (TTM) x 82.7 50.4 164.1% View Chart
P/BV x 25.3 17.0 148.8% View Chart
Dividend Yield % 0.3 1.1 26.3%  

Financials

 GILLETTE INDIA   MARICO LTD
EQUITY SHARE DATA
    GILLETTE INDIA
Jun-16
MARICO LTD
Mar-17
GILLETTE INDIA/
MARICO LTD
5-Yr Chart
Click to enlarge
High Rs5,650307 1,841.0%   
Low Rs3,805235 1,621.9%   
Sales per share (Unadj.) Rs601.345.9 1,311.2%  
Earnings per share (Unadj.) Rs60.86.3 967.3%  
Cash flow per share (Unadj.) Rs70.17.0 1,003.9%  
Dividends per share (Unadj.) Rs20.003.50 571.4%  
Dividend yield (eoy) %0.41.3 32.7%  
Book value per share (Unadj.) Rs263.218.0 1,460.5%  
Shares outstanding (eoy) m32.591,290.47 2.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x7.95.9 133.2%   
Avg P/E ratio x77.843.1 180.5%  
P/CF ratio (eoy) x67.438.8 173.9%  
Price / Book Value ratio x18.015.0 119.6%  
Dividend payout %32.955.7 59.1%   
Avg Mkt Cap Rs m154,069349,395 44.1%   
No. of employees `0000.61.6 40.7%   
Total wages/salary Rs m1,0904,042 27.0%   
Avg. sales/employee Rs Th30,335.337,265.7 81.4%   
Avg. wages/employee Rs Th1,686.72,545.2 66.3%   
Avg. net profit/employee Rs Th3,066.75,106.9 60.1%   
INCOME DATA
Net Sales Rs m19,59759,178 33.1%  
Other income Rs m358973 36.7%   
Total revenues Rs m19,95460,151 33.2%   
Gross profit Rs m3,03011,593 26.1%  
Depreciation Rs m304903 33.6%   
Interest Rs m46166 27.8%   
Profit before tax Rs m3,03811,497 26.4%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0573,377 31.3%   
Profit after tax Rs m1,9818,110 24.4%  
Gross profit margin %15.519.6 78.9%  
Effective tax rate %34.829.4 118.4%   
Net profit margin %10.113.7 73.8%  
BALANCE SHEET DATA
Current assets Rs m9,73223,818 40.9%   
Current liabilities Rs m5,62712,226 46.0%   
Net working cap to sales %20.919.6 106.9%  
Current ratio x1.71.9 88.8%  
Inventory Days Days4677 58.9%  
Debtors Days Days2015 134.2%  
Net fixed assets Rs m2,7405,883 46.6%   
Share capital Rs m3261,291 25.3%   
"Free" reserves Rs m5,97321,966 27.2%   
Net worth Rs m8,57823,257 36.9%   
Long term debt Rs m00-   
Total assets Rs m14,24135,995 39.6%  
Interest coverage x66.970.3 95.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.6 83.7%   
Return on assets %14.223.0 61.9%  
Return on equity %23.134.9 66.2%  
Return on capital %36.050.1 71.8%  
Exports to sales %2.80-   
Imports to sales %15.60-   
Exports (fob) Rs m548NA-   
Imports (cif) Rs m3,050NA-   
Fx inflow Rs m5854,190 14.0%   
Fx outflow Rs m3,4792,399 145.0%   
Net fx Rs m-2,8941,791 -161.6%   
CASH FLOW
From Operations Rs m2,7946,116 45.7%  
From Investments Rs m1,550-630 -245.9%  
From Financial Activity Rs m-786-5,740 13.7%  
Net Cashflow Rs m3,559-592 -601.3%  

Share Holding

Indian Promoters % 34.9 59.6 58.6%  
Foreign collaborators % 40.1 0.1 40,100.0%  
Indian inst/Mut Fund % 0.9 2.6 34.6%  
FIIs % 7.8 31.0 25.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.3 6.7 243.3%  
Shareholders   18,623 37,128 50.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GILLETTE INDIA With:   COLGATE  HIND. UNILEVER  BAJAJ CORP  GODREJ INDUSTRIES  P&G HYGIENE  

Compare GILLETTE INDIA With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GILLETTE INDIA SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK GILLETTE INDIA

  • Track your investment in GILLETTE INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GILLETTE INDIA

GILLETTE INDIA 8-QTR ANALYSIS

COMPARE GILLETTE INDIA WITH

MARKET STATS