Compare ITC Ltd with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs BRITANNIA - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC BRITANNIA ITC/
BRITANNIA
 
P/E (TTM) x 17.3 54.3 31.9% View Chart
P/BV x 4.2 20.8 20.1% View Chart
Dividend Yield % 2.9 0.9 310.7%  

Financials

 ITC   BRITANNIA
EQUITY SHARE DATA
    ITC
Mar-19
BRITANNIA
Mar-20
ITC/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3233,444 9.4%   
Low Rs2562,101 12.2%   
Sales per share (Unadj.) Rs39.4475.9 8.3%  
Earnings per share (Unadj.) Rs10.558.0 18.1%  
Cash flow per share (Unadj.) Rs11.665.6 17.7%  
Dividends per share (Unadj.) Rs5.7535.00 16.4%  
Dividend yield (eoy) %2.01.3 157.5%  
Book value per share (Unadj.) Rs48.2183.1 26.3%  
Shares outstanding (eoy) m12,258.63240.47 5,097.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.35.8 125.8%   
Avg P/E ratio x27.647.8 57.7%  
P/CF ratio (eoy) x24.942.2 59.0%  
Price / Book Value ratio x6.015.1 39.6%  
Dividend payout %54.960.4 90.9%   
Avg Mkt Cap Rs m3,543,970666,631 531.6%   
No. of employees `00027.34.5 601.5%   
Total wages/salary Rs m41,7794,867 858.4%   
Avg. sales/employee Rs Th17,725.225,234.8 70.2%   
Avg. wages/employee Rs Th1,531.51,073.2 142.7%   
Avg. net profit/employee Rs Th4,705.43,073.0 153.1%   
INCOME DATA
Net Sales Rs m483,527114,440 422.5%  
Other income Rs m21,7382,794 778.0%   
Total revenues Rs m505,265117,234 431.0%   
Gross profit Rs m184,18118,436 999.0%  
Depreciation Rs m13,9661,848 755.7%   
Interest Rs m454769 59.1%   
Profit before tax Rs m191,49818,613 1,028.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1394,507 1,400.9%   
Profit after tax Rs m128,35913,936 921.1%  
Gross profit margin %38.116.1 236.4%  
Effective tax rate %33.024.2 136.2%   
Net profit margin %26.512.2 218.0%  
BALANCE SHEET DATA
Current assets Rs m317,47336,750 863.9%   
Current liabilities Rs m100,12025,653 390.3%   
Net working cap to sales %45.09.7 463.6%  
Current ratio x3.21.4 221.3%  
Inventory Days Days6024 253.7%  
Debtors Days Days3010 298.1%  
Net fixed assets Rs m235,10619,192 1,225.0%   
Share capital Rs m12,259241 5,097.1%   
"Free" reserves Rs m579,15043,788 1,322.6%   
Net worth Rs m591,40944,028 1,343.2%   
Long term debt Rs m827,661 1.1%   
Total assets Rs m717,98478,422 915.5%  
Interest coverage x422.625.2 1,676.8%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x0.71.5 46.1%   
Return on assets %17.918.8 95.7%  
Return on equity %21.731.7 68.6%  
Return on capital %32.537.2 87.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7302,810 1,662.9%   
Fx outflow Rs m23,7302,933 809.2%   
Net fx Rs m23,000-122 -18,790.8%   
CASH FLOW
From Operations Rs m125,83414,845 847.6%  
From Investments Rs m-55,457-15,316 362.1%  
From Financial Activity Rs m-68,686579 -11,854.7%  
Net Cashflow Rs m1,691165 1,022.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 38.7 8.5 456.9%  
FIIs % 16.7 20.5 81.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 20.3 218.2%  
Shareholders   523,783 45,387 1,154.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   ZYDUS WELLNESS  LAKSHMI OVERSEAS IND.  REI AGRO LTD.  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Telecom and Healthcare Stocks Witness Selling(Closing)

Indian share markets erased the opening gains and ended marginally lower for the second consecutive day today.

Related Views on News

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)

Jul 31, 2020

The real reason why gold prices will go up more.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Aug 13, 2020 03:37 PM

TRACK ITC

COMPARE ITC WITH

MARKET STATS