Compare ITC Ltd with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs BRITANNIA - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC BRITANNIA ITC/
BRITANNIA
 
P/E (TTM) x 17.2 55.9 30.8% View Chart
P/BV x 4.3 17.3 24.9% View Chart
Dividend Yield % 2.8 0.5 565.5%  

Financials

 ITC   BRITANNIA
EQUITY SHARE DATA
    ITC
Mar-19
BRITANNIA
Mar-19
ITC/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs3236,944 4.6%   
Low Rs2562,759 9.3%   
Sales per share (Unadj.) Rs39.4901.5 4.4%  
Earnings per share (Unadj.) Rs10.594.9 11.0%  
Cash flow per share (Unadj.) Rs11.6108.2 10.7%  
Dividends per share (Unadj.) Rs5.7515.00 38.3%  
Dividend yield (eoy) %2.00.3 643.3%  
Book value per share (Unadj.) Rs48.2349.4 13.8%  
Shares outstanding (eoy) m12,258.63121.73 10,070.3%   
Bonus/Rights/Conversions ESOSRI-  
Price / Sales ratio x7.35.4 136.2%   
Avg P/E ratio x27.651.1 54.0%  
P/CF ratio (eoy) x24.944.8 55.5%  
Price / Book Value ratio x6.013.9 43.2%  
Dividend payout %54.915.8 347.5%   
Avg Mkt Cap Rs m3,543,970590,579 600.1%   
No. of employees `00027.34.5 608.9%   
Total wages/salary Rs m41,7794,418 945.6%   
Avg. sales/employee Rs Th17,725.224,494.3 72.4%   
Avg. wages/employee Rs Th1,531.5986.2 155.3%   
Avg. net profit/employee Rs Th4,705.42,579.2 182.4%   
INCOME DATA
Net Sales Rs m483,527109,735 440.6%  
Other income Rs m21,7382,065 1,052.9%   
Total revenues Rs m505,265111,799 451.9%   
Gross profit Rs m184,18117,325 1,063.1%  
Depreciation Rs m13,9661,619 862.7%   
Interest Rs m45491 499.7%   
Profit before tax Rs m191,49817,679 1,083.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1396,125 1,030.9%   
Profit after tax Rs m128,35911,555 1,110.9%  
Gross profit margin %38.115.8 241.3%  
Effective tax rate %33.034.6 95.2%   
Net profit margin %26.510.5 252.1%  
BALANCE SHEET DATA
Current assets Rs m317,47335,263 900.3%   
Current liabilities Rs m100,12018,514 540.8%   
Net working cap to sales %45.015.3 294.5%  
Current ratio x3.21.9 166.5%  
Inventory Days Days6026 230.7%  
Debtors Days Days3013 232.3%  
Net fixed assets Rs m235,10617,906 1,313.0%   
Share capital Rs m12,259240 5,101.4%   
"Free" reserves Rs m579,15042,292 1,369.4%   
Net worth Rs m591,40942,533 1,390.5%   
Long term debt Rs m82619 13.2%   
Total assets Rs m717,98462,418 1,150.3%  
Interest coverage x422.6195.5 216.2%   
Debt to equity ratio x00 0.9%  
Sales to assets ratio x0.71.8 38.3%   
Return on assets %17.918.7 96.2%  
Return on equity %21.727.2 79.9%  
Return on capital %32.541.2 78.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7303,191 1,464.4%   
Fx outflow Rs m23,7301,948 1,218.2%   
Net fx Rs m23,0001,243 1,850.4%   
CASH FLOW
From Operations Rs m125,83411,558 1,088.7%  
From Investments Rs m-55,457-8,555 648.2%  
From Financial Activity Rs m-68,686-3,527 1,947.6%  
Net Cashflow Rs m1,691-491 -344.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 38.7 8.5 456.9%  
FIIs % 16.7 20.5 81.5%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 20.3 218.2%  
Shareholders   523,783 45,387 1,154.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   TILAKNAGAR IND.  GOODRICKE  VST INDUSTRIES  UNITED SPIRITS  GUJ.AMB.EXP.  

Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Slow Economy? There's Still Good Money to Be Made in the Markets(Podcast)

Indian stock markets mostly remained in the negative zone during the week except for Wednesday.

Related Views on News

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

BRITANNIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BRITANNIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Feb 20, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS