Compare ITC with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GOODRICKE - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GOODRICKE ITC/
GOODRICKE
 
P/E (TTM) x 19.8 30.2 65.6% View Chart
P/BV x 4.0 1.6 246.4% View Chart
Dividend Yield % 4.8 2.0 244.8%  

Financials

 ITC   GOODRICKE
EQUITY SHARE DATA
    ITC
Mar-20
GOODRICKE
Mar-18
ITC/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs310545 56.9%   
Low Rs135221 61.1%   
Sales per share (Unadj.) Rs40.2338.2 11.9%  
Earnings per share (Unadj.) Rs12.714.7 86.4%  
Cash flow per share (Unadj.) Rs14.021.5 65.2%  
Dividends per share (Unadj.) Rs10.154.50 225.6%  
Dividend yield (eoy) %4.61.2 388.3%  
Book value per share (Unadj.) Rs53.1142.1 37.4%  
Shares outstanding (eoy) m12,292.2321.60 56,908.5%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x5.51.1 488.8%   
Avg P/E ratio x17.526.1 67.3%  
P/CF ratio (eoy) x15.917.8 89.0%  
Price / Book Value ratio x4.22.7 155.4%  
Dividend payout %80.030.6 261.2%   
Avg Mkt Cap Rs m2,735,0218,274 33,056.1%   
No. of employees `00028.123.4 120.0%   
Total wages/salary Rs m42,9582,371 1,812.0%   
Avg. sales/employee Rs Th17,572.1311.8 5,635.1%   
Avg. wages/employee Rs Th1,527.9101.2 1,509.9%   
Avg. net profit/employee Rs Th5,546.113.5 40,949.7%   
INCOME DATA
Net Sales Rs m494,0417,306 6,762.4%  
Other income Rs m25,979211 12,335.7%   
Total revenues Rs m520,0197,516 6,918.6%   
Gross profit Rs m191,363446 42,887.2%  
Depreciation Rs m16,449147 11,189.9%   
Interest Rs m54721 2,579.2%   
Profit before tax Rs m200,346489 41,004.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,418171 25,929.9%   
Profit after tax Rs m155,928317 49,142.1%  
Gross profit margin %38.76.1 634.2%  
Effective tax rate %22.235.1 63.2%   
Net profit margin %31.64.3 726.7%  
BALANCE SHEET DATA
Current assets Rs m395,0541,056 37,399.7%   
Current liabilities Rs m95,5981,487 6,430.6%   
Net working cap to sales %60.6-5.9 -1,029.1%  
Current ratio x4.10.7 581.6%  
Inventory Days Days6671 91.9%  
Debtors Days Days1937 51.4%  
Net fixed assets Rs m249,6982,901 8,606.0%   
Share capital Rs m12,292216 5,690.8%   
"Free" reserves Rs m640,4402,852 22,453.9%   
Net worth Rs m652,7333,068 21,273.4%   
Long term debt Rs m59142 41.5%   
Total assets Rs m773,6705,622 13,760.7%  
Interest coverage x367.424.0 1,527.8%   
Debt to equity ratio x00 0.2%  
Sales to assets ratio x0.61.3 49.1%   
Return on assets %20.26.0 335.9%  
Return on equity %23.910.3 231.0%  
Return on capital %30.815.9 193.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,9701,078 4,263.9%   
Fx outflow Rs m18,85044 43,007.1%   
Net fx Rs m27,1201,034 2,622.1%   
CASH FLOW
From Operations Rs m146,897236 62,270.7%  
From Investments Rs m-61,740-370 16,682.0%  
From Financial Activity Rs m-81,81555 -148,215.2%  
Net Cashflow Rs m3,342-79 -4,229.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 38.7 0.0 129,000.0%  
FIIs % 16.7 0.0 -  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 26.0 170.4%  
Shareholders   523,783 13,943 3,756.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   DABUR  KAVERI SEED  JUBILANT FOODWORKS  GUJARAT AMBUJA  BRITANNIA  

Compare ITC With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tumbles 600 Points Tracking Global Selloff; HDFC & Tata Steel Top Losers(09:30 am)

A fresh spike in US bond yields and a firm dollar triggered a selloff in Asian share markets today.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Mar 4, 2021 11:48 AM

TRACK ITC

ITC - HERITAGE FOOD COMPARISON

COMPARE ITC WITH

MARKET STATS