X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with HERITAGE FOOD - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs HERITAGE FOOD - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD HERITAGE FOOD ITC LTD/
HERITAGE FOOD
 
P/E (TTM) x 33.4 47.6 70.2% View Chart
P/BV x 10.0 13.3 75.7% View Chart
Dividend Yield % 3.0 0.2 1,380.0%  

Financials

 ITC LTD   HERITAGE FOOD
EQUITY SHARE DATA
    ITC LTD
Mar-16
HERITAGE FOOD
Mar-16
ITC LTD/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs360595 60.5%   
Low Rs268283 94.7%   
Sales per share (Unadj.) Rs49.01,026.1 4.8%  
Earnings per share (Unadj.) Rs12.323.9 51.6%  
Cash flow per share (Unadj.) Rs13.738.8 35.3%  
Dividends per share (Unadj.) Rs8.503.00 283.3%  
Dividend yield (eoy) %2.70.7 396.2%  
Book value per share (Unadj.) Rs42.2103.4 40.8%  
Shares outstanding (eoy) m8,047.2123.20 34,686.3%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.40.4 1,497.7%   
Avg P/E ratio x25.518.4 138.7%  
P/CF ratio (eoy) x22.911.3 202.3%  
Price / Book Value ratio x7.44.2 175.2%  
Dividend payout %69.012.6 549.6%   
Avg Mkt Cap Rs m2,526,01910,184 24,804.7%   
No. of employees `00025.6NA-   
Total wages/salary Rs m29,4661,400 2,104.8%   
Avg. sales/employee Rs Th15,422.9NM-  
Avg. wages/employee Rs Th1,152.6NM-  
Avg. net profit/employee Rs Th3,877.2NM-  
INCOME DATA
Net Sales Rs m394,27023,806 1,656.2%  
Other income Rs m15,48766 23,644.7%   
Total revenues Rs m409,75823,871 1,716.5%   
Gross profit Rs m150,5641,294 11,635.5%  
Depreciation Rs m11,134345 3,226.4%   
Interest Rs m585155 378.2%   
Profit before tax Rs m154,332860 17,949.7%   
Minority Interest Rs m-1,5780-   
Prior Period Items Rs m820-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m53,720306 17,583.6%   
Profit after tax Rs m99,116554 17,881.6%  
Gross profit margin %38.25.4 702.5%  
Effective tax rate %34.835.5 98.0%   
Net profit margin %25.12.3 1,079.7%  
BALANCE SHEET DATA
Current assets Rs m258,1122,281 11,318.2%   
Current liabilities Rs m149,4512,345 6,374.5%   
Net working cap to sales %27.6-0.3 -10,251.4%  
Current ratio x1.71.0 177.6%  
Inventory Days Days8522 381.5%  
Debtors Days Days184 402.6%  
Net fixed assets Rs m182,8543,216 5,685.5%   
Share capital Rs m8,047232 3,468.6%   
"Free" reserves Rs m322,8572,130 15,157.6%   
Net worth Rs m339,6442,399 14,157.7%   
Long term debt Rs m428659 65.0%   
Total assets Rs m512,6385,749 8,917.6%  
Interest coverage x265.06.6 4,038.0%   
Debt to equity ratio x00.3 0.5%  
Sales to assets ratio x0.84.1 18.6%   
Return on assets %19.412.3 157.7%  
Return on equity %29.223.1 126.3%  
Return on capital %45.133.2 136.0%  
Exports to sales %7.80.6 1,303.9%   
Imports to sales %3.90 132,432.7%   
Exports (fob) Rs m30,579142 21,595.0%   
Imports (cif) Rs m15,3531 2,193,342.9%   
Fx inflow Rs m36,437142 25,732.6%   
Fx outflow Rs m31,9331 2,661,041.7%   
Net fx Rs m4,505140 3,208.6%   
CASH FLOW
From Operations Rs m98,7821,249 7,910.1%  
From Investments Rs m-39,657-659 6,021.4%  
From Financial Activity Rs m-57,692-545 10,577.9%  
Net Cashflow Rs m1,43445 3,199.8%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 1.4 2,845.6%  
FIIs % 16.7 3.2 515.4%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 55.4 80.0%  
Shareholders   523,783 11,067 4,732.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare ITC LTD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS