X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs HERITAGE FOOD - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD HERITAGE FOOD ITC LTD/
HERITAGE FOOD
 
P/E (TTM) x 31.6 39.3 80.5% View Chart
P/BV x 6.9 3.3 208.6% View Chart
Dividend Yield % 1.7 0.4 477.2%  

Financials

 ITC LTD   HERITAGE FOOD
EQUITY SHARE DATA
    ITC LTD
Mar-18
HERITAGE FOOD
Mar-18
ITC LTD/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs353885 39.9%   
Low Rs250522 48.0%   
Sales per share (Unadj.) Rs356.01,022.9 34.8%  
Earnings per share (Unadj.) Rs94.227.0 348.6%  
Cash flow per share (Unadj.) Rs104.343.3 240.8%  
Dividends per share (Unadj.) Rs5.152.00 257.5%  
Dividend yield (eoy) %1.70.3 600.2%  
Book value per share (Unadj.) Rs430.3335.2 128.4%  
Shares outstanding (eoy) m1,220.4323.20 5,260.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.7 123.3%   
Avg P/E ratio x3.226.0 12.3%  
P/CF ratio (eoy) x2.916.2 17.8%  
Price / Book Value ratio x0.72.1 33.4%  
Dividend payout %5.57.4 73.9%   
Avg Mkt Cap Rs m368,32616,319 2,257.1%   
No. of employees `00026.12.6 1,025.0%   
Total wages/salary Rs m37,6091,242 3,028.6%   
Avg. sales/employee Rs Th16,617.29,302.6 178.6%   
Avg. wages/employee Rs Th1,438.4486.8 295.5%   
Avg. net profit/employee Rs Th4,395.4245.7 1,788.9%   
INCOME DATA
Net Sales Rs m434,48923,731 1,830.9%  
Other income Rs m18,31977 23,883.4%   
Total revenues Rs m452,80823,808 1,901.9%   
Gross profit Rs m164,9051,382 11,932.4%  
Depreciation Rs m12,363378 3,268.0%   
Interest Rs m899182 492.9%   
Profit before tax Rs m169,962898 18,926.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,164271 21,814.1%   
Profit after tax Rs m114,927627 18,336.1%  
Gross profit margin %38.05.8 651.7%  
Effective tax rate %34.830.2 115.3%   
Net profit margin %26.52.6 1,001.5%  
BALANCE SHEET DATA
Current assets Rs m263,9362,540 10,391.2%   
Current liabilities Rs m92,5023,259 2,838.3%   
Net working cap to sales %39.5-3.0 -1,302.3%  
Current ratio x2.90.8 366.1%  
Inventory Days Days6424 267.7%  
Debtors Days Days232 1,136.5%  
Net fixed assets Rs m220,3234,233 5,204.8%   
Share capital Rs m12,204232 5,260.5%   
"Free" reserves Rs m512,8977,545 6,798.1%   
Net worth Rs m525,1017,777 6,752.2%   
Long term debt Rs m1151,423 8.1%   
Total assets Rs m642,88917,066 3,767.1%  
Interest coverage x190.05.9 3,208.3%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x0.71.4 48.6%   
Return on assets %18.04.7 380.0%  
Return on equity %21.98.1 271.6%  
Return on capital %33.311.7 283.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,890170 24,684.7%   
Fx outflow Rs m20,38048 42,564.7%   
Net fx Rs m21,510122 17,657.2%   
CASH FLOW
From Operations Rs m131,6941,212 10,866.7%  
From Investments Rs m-71,139-2,000 3,556.2%  
From Financial Activity Rs m-62,211555 -11,215.3%  
Net Cashflow Rs m-1,656-234 708.4%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 1.4 2,845.6%  
FIIs % 16.7 3.2 515.4%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 55.4 80.0%  
Shareholders   523,783 11,067 4,732.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Sep 19, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ITC LTD - TATA COFFEE COMPARISON

COMPARE ITC LTD WITH

MARKET STATS