Compare ITC Ltd with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs JUBILANT FOODWORKS - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC JUBILANT FOODWORKS ITC/
JUBILANT FOODWORKS
 
P/E (TTM) x 13.2 28.0 47.2% View Chart
P/BV x 3.3 7.3 45.4% View Chart
Dividend Yield % 3.6 0.4 1,004.4%  

Financials

 ITC   JUBILANT FOODWORKS
EQUITY SHARE DATA
    ITC
Mar-19
JUBILANT FOODWORKS
Mar-19
ITC/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs3232,815 11.5%   
Low Rs256982 26.0%   
Sales per share (Unadj.) Rs39.4270.0 14.6%  
Earnings per share (Unadj.) Rs10.524.1 43.5%  
Cash flow per share (Unadj.) Rs11.636.0 32.2%  
Dividends per share (Unadj.) Rs5.755.00 115.0%  
Dividend yield (eoy) %2.00.3 755.2%  
Book value per share (Unadj.) Rs48.295.5 50.5%  
Shares outstanding (eoy) m12,258.63131.96 9,289.7%   
Bonus/Rights/Conversions ESOSB-  
Price / Sales ratio x7.37.0 104.2%   
Avg P/E ratio x27.678.8 35.0%  
P/CF ratio (eoy) x24.952.7 47.3%  
Price / Book Value ratio x6.019.9 30.1%  
Dividend payout %54.920.7 264.6%   
Avg Mkt Cap Rs m3,543,970250,526 1,414.6%   
No. of employees `00027.328.3 96.4%   
Total wages/salary Rs m41,7796,818 612.8%   
Avg. sales/employee Rs Th17,725.21,259.7 1,407.1%   
Avg. wages/employee Rs Th1,531.5241.0 635.4%   
Avg. net profit/employee Rs Th4,705.4112.4 4,185.7%   
INCOME DATA
Net Sales Rs m483,52735,631 1,357.0%  
Other income Rs m21,738474 4,589.9%   
Total revenues Rs m505,26536,105 1,399.4%   
Gross profit Rs m184,1815,998 3,070.9%  
Depreciation Rs m13,9661,575 887.0%   
Interest Rs m4540-   
Profit before tax Rs m191,4984,897 3,910.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1391,717 3,677.5%   
Profit after tax Rs m128,3593,180 4,036.7%  
Gross profit margin %38.116.8 226.3%  
Effective tax rate %33.035.1 94.0%   
Net profit margin %26.58.9 297.5%  
BALANCE SHEET DATA
Current assets Rs m317,4738,117 3,911.3%   
Current liabilities Rs m100,1205,430 1,843.7%   
Net working cap to sales %45.07.5 596.3%  
Current ratio x3.21.5 212.2%  
Inventory Days Days608 759.5%  
Debtors Days Days303 1,083.7%  
Net fixed assets Rs m235,1068,252 2,849.1%   
Share capital Rs m12,2591,320 928.9%   
"Free" reserves Rs m579,15011,277 5,135.8%   
Net worth Rs m591,40912,596 4,695.1%   
Long term debt Rs m820-   
Total assets Rs m717,98418,557 3,869.0%  
Interest coverage x422.6NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.71.9 35.1%   
Return on assets %17.917.1 104.7%  
Return on equity %21.725.2 86.0%  
Return on capital %32.538.9 83.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7307 646,334.7%   
Fx outflow Rs m23,7301,069 2,219.1%   
Net fx Rs m23,000-1,062 -2,165.4%   
CASH FLOW
From Operations Rs m125,8344,257 2,956.3%  
From Investments Rs m-55,457-4,575 1,212.2%  
From Financial Activity Rs m-68,686-167 41,129.6%  
Net Cashflow Rs m1,691-486 -348.3%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 38.7 1.3 2,976.9%  
FIIs % 16.7 46.2 36.1%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 2.9 1,527.6%  
Shareholders   523,783 14,431 3,629.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  GSK CONSUMER  LAKSHMI OVERSEAS IND.  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Tanks 1,375 Points; Nifty Ends Below 8,300 Mark(Closing)

Indian share markets witnessed selling pressure throughout the day and ended deep in the red with Sensex and Nifty witnessing a sharp fall during closing hours.

Related Views on News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Mar 30, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS