X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs UNITED SPIRITS - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD UNITED SPIRITS ITC LTD/
UNITED SPIRITS
 
P/E (TTM) x 33.5 135.5 24.7% View Chart
P/BV x 10.1 20.1 50.0% View Chart
Dividend Yield % 3.0 0.0 -  

Financials

 ITC LTD   UNITED SPIRITS
EQUITY SHARE DATA
    ITC LTD
Mar-16
UNITED SPIRITS
Mar-17
ITC LTD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3602,729 13.2%   
Low Rs2681,775 15.1%   
Sales per share (Unadj.) Rs49.0606.8 8.1%  
Earnings per share (Unadj.) Rs12.36.4 192.5%  
Cash flow per share (Unadj.) Rs13.719.4 70.7%  
Dividends per share (Unadj.) Rs8.500-  
Dividend yield (eoy) %2.70-  
Book value per share (Unadj.) Rs42.2122.9 34.3%  
Shares outstanding (eoy) m8,047.21145.32 5,537.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.43.7 172.6%   
Avg P/E ratio x25.5351.9 7.2%  
P/CF ratio (eoy) x22.9116.2 19.7%  
Price / Book Value ratio x7.418.3 40.6%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m2,526,019327,297 771.8%   
No. of employees `00025.65.0 511.3%   
Total wages/salary Rs m29,4666,882 428.2%   
Avg. sales/employee Rs Th15,422.917,635.0 87.5%   
Avg. wages/employee Rs Th1,152.61,376.4 83.7%   
Avg. net profit/employee Rs Th3,877.2186.0 2,084.5%   
INCOME DATA
Net Sales Rs m394,27088,175 447.1%  
Other income Rs m15,4871,053 1,470.8%   
Total revenues Rs m409,75889,228 459.2%   
Gross profit Rs m150,5649,892 1,522.1%  
Depreciation Rs m11,1341,886 590.4%   
Interest Rs m5853,751 15.6%   
Profit before tax Rs m154,3325,308 2,907.5%   
Minority Interest Rs m-1,5780-   
Prior Period Items Rs m820-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m53,720697 7,707.3%   
Profit after tax Rs m99,116930 10,657.6%  
Gross profit margin %38.211.2 340.4%  
Effective tax rate %34.813.1 265.1%   
Net profit margin %25.11.1 2,383.5%  
BALANCE SHEET DATA
Current assets Rs m258,11257,491 449.0%   
Current liabilities Rs m149,45161,989 241.1%   
Net working cap to sales %27.6-5.1 -540.3%  
Current ratio x1.70.9 186.2%  
Inventory Days Days8580 106.2%  
Debtors Days Days18122 14.5%  
Net fixed assets Rs m182,85421,159 864.2%   
Share capital Rs m8,0471,453 553.7%   
"Free" reserves Rs m322,85710,029 3,219.2%   
Net worth Rs m339,64417,856 1,902.1%   
Long term debt Rs m4288,697 4.9%   
Total assets Rs m512,63888,959 576.3%  
Interest coverage x265.02.4 10,970.6%   
Debt to equity ratio x00.5 0.3%  
Sales to assets ratio x0.81.0 77.6%   
Return on assets %19.45.3 369.6%  
Return on equity %29.25.2 560.3%  
Return on capital %45.120.3 222.7%  
Exports to sales %7.80-   
Imports to sales %3.90-   
Exports (fob) Rs m30,579NA-   
Imports (cif) Rs m15,353NA-   
Fx inflow Rs m36,4371,398 2,606.4%   
Fx outflow Rs m31,9332,746 1,162.9%   
Net fx Rs m4,505-1,348 -334.2%   
CASH FLOW
From Operations Rs m98,7826,468 1,527.2%  
From Investments Rs m-39,657-2,273 1,744.7%  
From Financial Activity Rs m-57,692-4,749 1,214.8%  
Net Cashflow Rs m1,434-502 -285.6%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 6.2 623.2%  
FIIs % 16.7 45.8 36.5%  
ADR/GDR % 0.3 0.3 115.4%  
Free float % 44.3 20.2 219.3%  
Shareholders   523,783 89,114 587.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  TILAKNAGAR IND.  

Compare ITC LTD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

Jun 8, 2016

ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Aug 23, 2017 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS