X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs UNITED SPIRITS - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC UNITED SPIRITS ITC/
UNITED SPIRITS
 
P/E (TTM) x 30.8 10.8 286.4% View Chart
P/BV x 7.0 3.3 211.4% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 ITC   UNITED SPIRITS
EQUITY SHARE DATA
    ITC
Mar-18
UNITED SPIRITS
Mar-18
ITC/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs3534,004 8.8%   
Low Rs2501,831 13.7%   
Sales per share (Unadj.) Rs356.0591.2 60.2%  
Earnings per share (Unadj.) Rs94.244.9 209.9%  
Cash flow per share (Unadj.) Rs104.358.1 179.5%  
Dividends per share (Unadj.) Rs5.150-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs430.3166.5 258.5%  
Shares outstanding (eoy) m1,220.43145.32 839.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.84.9 17.2%   
Avg P/E ratio x3.265.0 4.9%  
P/CF ratio (eoy) x2.950.2 5.8%  
Price / Book Value ratio x0.717.5 4.0%  
Dividend payout %5.50-   
Avg Mkt Cap Rs m368,326423,957 86.9%   
No. of employees `00026.14.4 590.6%   
Total wages/salary Rs m37,6096,809 552.3%   
Avg. sales/employee Rs Th16,617.219,405.0 85.6%   
Avg. wages/employee Rs Th1,438.41,538.1 93.5%   
Avg. net profit/employee Rs Th4,395.41,472.6 298.5%   
INCOME DATA
Net Sales Rs m434,48985,906 505.8%  
Other income Rs m18,3192,189 836.8%   
Total revenues Rs m452,80888,095 514.0%   
Gross profit Rs m164,90512,007 1,373.4%  
Depreciation Rs m12,3631,923 642.9%   
Interest Rs m8992,710 33.2%   
Profit before tax Rs m169,9629,563 1,777.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,129-445 -927.9%   
Tax Rs m59,1642,599 2,276.4%   
Profit after tax Rs m114,9276,519 1,763.0%  
Gross profit margin %38.014.0 271.5%  
Effective tax rate %34.827.2 128.1%   
Net profit margin %26.57.6 348.6%  
BALANCE SHEET DATA
Current assets Rs m263,93657,362 460.1%   
Current liabilities Rs m92,50257,082 162.1%   
Net working cap to sales %39.50.3 12,105.6%  
Current ratio x2.91.0 283.9%  
Inventory Days Days6482 78.1%  
Debtors Days Days23115 19.6%  
Net fixed assets Rs m220,32318,931 1,163.8%   
Share capital Rs m12,2041,453 839.9%   
"Free" reserves Rs m512,89722,738 2,255.7%   
Net worth Rs m525,10124,191 2,170.6%   
Long term debt Rs m1157,628 1.5%   
Total assets Rs m642,88989,563 717.8%  
Interest coverage x190.04.5 4,196.2%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.71.0 70.5%   
Return on assets %18.010.3 174.8%  
Return on equity %21.926.9 81.2%  
Return on capital %33.337.2 89.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,890930 4,504.3%   
Fx outflow Rs m20,3802,492 817.8%   
Net fx Rs m21,510-1,562 -1,377.1%   
CASH FLOW
From Operations Rs m131,6949,251 1,423.6%  
From Investments Rs m-71,1391,044 -6,814.1%  
From Financial Activity Rs m-62,211-9,661 643.9%  
Net Cashflow Rs m-1,656634 -261.2%  

Share Holding

Indian Promoters % 0.0 27.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 6.2 623.2%  
FIIs % 16.7 45.8 36.5%  
ADR/GDR % 0.3 0.3 115.4%  
Free float % 44.3 20.2 219.3%  
Shareholders   523,783 89,114 587.8%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   AVANTI FEEDS  BRITANNIA  JUBILANT FOODWORKS  GODFREY PHILLIPS  KAVERI SEED  

Compare ITC With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Marginally Lower; Banking and Automobile Stocks Witness Selling(Closing)

After opening the day on a strong note, Indian share markets witnessed selling pressure during closing hours and ended their trading session marginally lower.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (3QFY19); Net Profit Up 42.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 42.8% YoY). Sales on the other hand came in at Rs 78 bn (up 8.8% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Apr 23, 2019 03:35 PM

TRACK ITC

COMPARE ITC WITH

MARKET STATS