Compare ITC with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs TILAKNAGAR IND. - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC TILAKNAGAR IND. ITC/
TILAKNAGAR IND.
 
P/E (TTM) x 14.5 -1.4 - View Chart
P/BV x 3.5 - - View Chart
Dividend Yield % 3.4 0.0 -  

Financials

 ITC   TILAKNAGAR IND.
EQUITY SHARE DATA
    ITC
Mar-19
TILAKNAGAR IND.
Mar-19
ITC/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs32324 1,350.2%   
Low Rs25613 1,921.1%   
Sales per share (Unadj.) Rs39.452.7 74.8%  
Earnings per share (Unadj.) Rs10.5-12.7 -82.1%  
Cash flow per share (Unadj.) Rs11.6-9.8 -118.3%  
Dividends per share (Unadj.) Rs5.750-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs48.2-23.0 -210.2%  
Shares outstanding (eoy) m12,258.63125.13 9,796.7%   
Bonus/Rights/Conversions ESOSB-  
Price / Sales ratio x7.30.4 2,076.6%   
Avg P/E ratio x27.6-1.5 -1,892.2%  
P/CF ratio (eoy) x24.9-1.9 -1,313.4%  
Price / Book Value ratio x6.0-0.8 -739.5%  
Dividend payout %54.90-   
Avg Mkt Cap Rs m3,543,9702,327 152,270.5%   
No. of employees `00027.30.3 9,605.3%   
Total wages/salary Rs m41,779333 12,553.7%   
Avg. sales/employee Rs Th17,725.223,219.2 76.3%   
Avg. wages/employee Rs Th1,531.51,171.8 130.7%   
Avg. net profit/employee Rs Th4,705.4-5,616.5 -83.8%   
INCOME DATA
Net Sales Rs m483,5276,594 7,332.5%  
Other income Rs m21,73852 41,723.4%   
Total revenues Rs m505,2656,646 7,602.1%   
Gross profit Rs m184,181561 32,807.4%  
Depreciation Rs m13,966368 3,800.3%   
Interest Rs m4541,842 24.7%   
Profit before tax Rs m191,498-1,596 -11,997.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139-1 -6,313,920.0%   
Profit after tax Rs m128,359-1,595 -8,047.1%  
Gross profit margin %38.18.5 447.4%  
Effective tax rate %33.00.1 52,625.3%   
Net profit margin %26.5-24.2 -109.7%  
BALANCE SHEET DATA
Current assets Rs m317,4734,822 6,584.2%   
Current liabilities Rs m100,12014,227 703.7%   
Net working cap to sales %45.0-142.6 -31.5%  
Current ratio x3.20.3 935.6%  
Inventory Days Days6054 110.8%  
Debtors Days Days30133 22.8%  
Net fixed assets Rs m235,1066,659 3,530.9%   
Share capital Rs m12,2591,251 979.7%   
"Free" reserves Rs m579,150-4,124 -14,045.1%   
Net worth Rs m591,409-2,872 -20,590.8%   
Long term debt Rs m821 6,269.2%   
Total assets Rs m717,98412,811 5,604.7%  
Interest coverage x422.60.1 316,464.1%   
Debt to equity ratio x00 -30.4%  
Sales to assets ratio x0.70.5 130.8%   
Return on assets %17.91.9 930.5%  
Return on equity %21.755.5 39.1%  
Return on capital %32.5-8.6 -378.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,73019 246,206.5%   
Fx outflow Rs m23,7302 1,083,561.6%   
Net fx Rs m23,00017 136,986.3%   
CASH FLOW
From Operations Rs m125,834908 13,863.0%  
From Investments Rs m-55,457-31 177,178.3%  
From Financial Activity Rs m-68,686-1,043 6,585.0%  
Net Cashflow Rs m1,691-167 -1,014.3%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 0.2 22,764.7%  
FIIs % 16.7 0.9 1,855.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 43.9 100.9%  
Shareholders   523,783 37,604 1,392.9%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   UNITED BREWERIES  REI AGRO.  SANWARIA CONSUMER  LAKSHMI OVERSEAS IND.  RADICO KHAITAN  

Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; ICICI Bank & Asian Paints Top Losers(09:30 am)

Asian stock markets are lower today amid fears that agreement on a key US stimulus bill will not be reached until after the presidential election on November 3.

Related Views on News

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 22, 2020 12:14 PM

TRACK ITC

COMPARE ITC WITH

MARKET STATS