Compare ITC Ltd with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs TILAKNAGAR IND. - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC TILAKNAGAR IND. ITC/
TILAKNAGAR IND.
 
P/E (TTM) x 23.6 -1.1 - View Chart
P/BV x 5.1 - - View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 ITC   TILAKNAGAR IND.
EQUITY SHARE DATA
    ITC
Mar-19
TILAKNAGAR IND.
Mar-19
ITC/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs32324 1,350.2%   
Low Rs25613 1,921.1%   
Sales per share (Unadj.) Rs39.452.7 74.8%  
Earnings per share (Unadj.) Rs10.5-12.7 -82.1%  
Cash flow per share (Unadj.) Rs11.6-9.8 -118.3%  
Dividends per share (Unadj.) Rs5.750-  
Dividend yield (eoy) %2.00-  
Book value per share (Unadj.) Rs48.2-23.0 -210.2%  
Shares outstanding (eoy) m12,258.63125.13 9,796.7%   
Bonus/Rights/Conversions ESOSB-  
Price / Sales ratio x7.30.4 2,076.6%   
Avg P/E ratio x27.6-1.5 -1,892.2%  
P/CF ratio (eoy) x24.9-1.9 -1,313.4%  
Price / Book Value ratio x6.0-0.8 -739.5%  
Dividend payout %54.90-   
Avg Mkt Cap Rs m3,543,9702,327 152,270.5%   
No. of employees `00027.30.3 9,605.3%   
Total wages/salary Rs m41,779333 12,553.7%   
Avg. sales/employee Rs Th17,725.223,219.2 76.3%   
Avg. wages/employee Rs Th1,531.51,171.8 130.7%   
Avg. net profit/employee Rs Th4,705.4-5,616.5 -83.8%   
INCOME DATA
Net Sales Rs m483,5276,594 7,332.5%  
Other income Rs m21,73852 41,723.4%   
Total revenues Rs m505,2656,646 7,602.1%   
Gross profit Rs m184,181561 32,807.4%  
Depreciation Rs m13,966368 3,800.3%   
Interest Rs m4541,842 24.7%   
Profit before tax Rs m191,498-1,596 -11,997.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,139-1 -6,313,920.0%   
Profit after tax Rs m128,359-1,595 -8,047.1%  
Gross profit margin %38.18.5 447.4%  
Effective tax rate %33.00.1 52,625.3%   
Net profit margin %26.5-24.2 -109.7%  
BALANCE SHEET DATA
Current assets Rs m317,4734,822 6,584.2%   
Current liabilities Rs m100,12014,227 703.7%   
Net working cap to sales %45.0-142.6 -31.5%  
Current ratio x3.20.3 935.6%  
Inventory Days Days6054 110.8%  
Debtors Days Days30133 22.8%  
Net fixed assets Rs m235,1066,659 3,530.9%   
Share capital Rs m12,2591,251 979.7%   
"Free" reserves Rs m579,150-4,124 -14,045.1%   
Net worth Rs m591,409-2,872 -20,590.8%   
Long term debt Rs m821 6,269.2%   
Total assets Rs m717,98412,811 5,604.7%  
Interest coverage x422.60.1 316,464.1%   
Debt to equity ratio x00 -30.4%  
Sales to assets ratio x0.70.5 130.8%   
Return on assets %17.91.9 930.5%  
Return on equity %21.755.5 39.1%  
Return on capital %32.5-8.6 -378.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,73019 246,206.5%   
Fx outflow Rs m23,7302 1,083,561.6%   
Net fx Rs m23,00017 136,986.3%   
CASH FLOW
From Operations Rs m125,834908 13,863.0%  
From Investments Rs m-55,457-31 177,178.3%  
From Financial Activity Rs m-68,686-1,043 6,585.0%  
Net Cashflow Rs m1,691-167 -1,014.3%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 0.2 22,764.7%  
FIIs % 16.7 0.9 1,855.6%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 43.9 100.9%  
Shareholders   523,783 37,604 1,392.9%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   SAVITA OIL  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare ITC With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 18, 2019 (Close)

TRACK ITC

ITC - ADVANTA LTD. COMPARISON

COMPARE ITC WITH

MARKET STATS