INTEGRA TELECOM. | USG TECH SOLUTIONS | INTEGRA TELECOM./ USG TECH SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 523.6 | -124.3 | - | View Chart |
P/BV | x | 0.9 | 1.0 | 91.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
INTEGRA TELECOM. USG TECH SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INTEGRA TELECOM. Mar-22 |
USG TECH SOLUTIONS Mar-23 |
INTEGRA TELECOM./ USG TECH SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 71 | 10 | 676.5% | |
Low | Rs | 18 | 3 | 622.4% | |
Sales per share (Unadj.) | Rs | 0.9 | 0.1 | 1,262.1% | |
Earnings per share (Unadj.) | Rs | 0.7 | -0.1 | -994.2% | |
Cash flow per share (Unadj.) | Rs | 0.7 | -0.1 | -1,073.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.0 | 9.5 | 104.9% | |
Shares outstanding (eoy) | m | 10.56 | 39.41 | 26.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 50.4 | 95.7 | 52.6% | |
Avg P/E ratio | x | 67.9 | -101.5 | -66.9% | |
P/CF ratio (eoy) | x | 67.6 | -109.1 | -62.0% | |
Price / Book Value ratio | x | 4.4 | 0.7 | 633.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 468 | 263 | 178.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 1 | 121.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9 | 3 | 338.2% | |
Other income | Rs m | 2 | 1 | 246.8% | |
Total revenues | Rs m | 12 | 4 | 314.9% | |
Gross profit | Rs m | 6 | -1 | -521.8% | |
Depreciation | Rs m | 0 | 0 | 16.7% | |
Interest | Rs m | 0 | 1 | 22.9% | |
Profit before tax | Rs m | 8 | -2 | -507.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 1 | 81.1% | |
Profit after tax | Rs m | 7 | -3 | -266.4% | |
Gross profit margin | % | 61.8 | -40.0 | -154.3% | |
Effective tax rate | % | 11.1 | -69.5 | -16.0% | |
Net profit margin | % | 74.2 | -94.2 | -78.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29 | 71 | 41.7% | |
Current liabilities | Rs m | 3 | 3 | 110.4% | |
Net working cap to sales | % | 284.2 | 2,467.7 | 11.5% | |
Current ratio | x | 9.9 | 26.2 | 37.7% | |
Inventory Days | Days | 3,289 | 37,509 | 8.8% | |
Debtors Days | Days | 966,948,110 | 90,012 | 1,074,247.7% | |
Net fixed assets | Rs m | 84 | 352 | 23.8% | |
Share capital | Rs m | 106 | 394 | 26.8% | |
"Free" reserves | Rs m | 0 | -19 | 0.5% | |
Net worth | Rs m | 106 | 375 | 28.1% | |
Long term debt | Rs m | 5 | 44 | 10.9% | |
Total assets | Rs m | 113 | 423 | 26.8% | |
Interest coverage | x | 29.7 | -0.3 | -10,026.9% | |
Debt to equity ratio | x | 0 | 0.1 | 38.9% | |
Sales to assets ratio | x | 0.1 | 0 | 1,261.7% | |
Return on assets | % | 6.3 | -0.3 | -1,900.7% | |
Return on equity | % | 6.5 | -0.7 | -947.9% | |
Return on capital | % | 7.3 | -0.1 | -8,856.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4 | -42 | 9.7% | |
From Investments | Rs m | 2 | 17 | 12.0% | |
From Financial Activity | Rs m | 2 | 5 | 38.8% | |
Net Cashflow | Rs m | 0 | -20 | -0.0% |
Indian Promoters | % | 0.0 | 20.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 79.2 | 126.3% | |
Shareholders | 24,275 | 3,512 | 691.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INTEGRA TELECOM. With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | INTEGRA TELECOM. | V&K SOFTECH | S&P BSE IT |
---|---|---|---|
1-Day | -3.19% | 5.00% | 0.10% |
1-Month | 5.84% | 42.84% | -3.37% |
1-Year | -24.22% | 186.92% | 27.91% |
3-Year CAGR | -35.25% | 74.74% | 9.37% |
5-Year CAGR | -3.91% | 24.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the INTEGRA TELECOM. share price and the V&K SOFTECH share price.
Moving on to shareholding structures...
The promoters of INTEGRA TELECOM. hold a 0.0% stake in the company. In case of V&K SOFTECH the stake stands at 20.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRA TELECOM. and the shareholding pattern of V&K SOFTECH.
Finally, a word on dividends...
In the most recent financial year, INTEGRA TELECOM. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V&K SOFTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of INTEGRA TELECOM., and the dividend history of V&K SOFTECH.
For a sector overview, read our software sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.