IVRCL | J KUMAR INFRA | IVRCL/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 15.5 | - | View Chart |
P/BV | x | - | 2.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
IVRCL J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IVRCL Mar-23 |
J KUMAR INFRA Mar-23 |
IVRCL/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 352 | 0.0% | |
Low | Rs | NA | 166 | 0.0% | |
Sales per share (Unadj.) | Rs | 7.7 | 555.5 | 1.4% | |
Earnings per share (Unadj.) | Rs | -33.7 | 36.3 | -93.0% | |
Cash flow per share (Unadj.) | Rs | -29.9 | 56.7 | -52.7% | |
Dividends per share (Unadj.) | Rs | 0 | 3.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | - | |
Book value per share (Unadj.) | Rs | -175.8 | 309.2 | -56.9% | |
Shares outstanding (eoy) | m | 782.90 | 75.67 | 1,034.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.5 | 0.0% | |
Avg P/E ratio | x | 0 | 7.1 | -0.0% | |
P/CF ratio (eoy) | x | 0 | 4.6 | -0.0% | |
Price / Book Value ratio | x | 0 | 0.8 | -0.0% | |
Dividend payout | % | 0 | 9.7 | -0.0% | |
Avg Mkt Cap | Rs m | 0 | 19,582 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 359 | 3,093 | 11.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,025 | 42,031 | 14.3% | |
Other income | Rs m | 460 | 304 | 151.2% | |
Total revenues | Rs m | 6,485 | 42,336 | 15.3% | |
Gross profit | Rs m | 1,998 | 5,971 | 33.5% | |
Depreciation | Rs m | 2,996 | 1,547 | 193.6% | |
Interest | Rs m | 25,872 | 992 | 2,608.1% | |
Profit before tax | Rs m | -26,410 | 3,736 | -706.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 992 | 0.6% | |
Profit after tax | Rs m | -26,415 | 2,744 | -962.7% | |
Gross profit margin | % | 33.2 | 14.2 | 233.5% | |
Effective tax rate | % | 0 | 26.5 | -0.1% | |
Net profit margin | % | -438.5 | 6.5 | -6,716.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,760 | 28,874 | 92.7% | |
Current liabilities | Rs m | 226,319 | 18,165 | 1,245.9% | |
Net working cap to sales | % | -3,312.5 | 25.5 | -13,000.7% | |
Current ratio | x | 0.1 | 1.6 | 7.4% | |
Inventory Days | Days | 1,573 | 38 | 4,149.9% | |
Debtors Days | Days | 423 | 991 | 42.6% | |
Net fixed assets | Rs m | 55,055 | 14,684 | 374.9% | |
Share capital | Rs m | 1,566 | 378 | 413.9% | |
"Free" reserves | Rs m | -139,197 | 23,019 | -604.7% | |
Net worth | Rs m | -137,632 | 23,397 | -588.2% | |
Long term debt | Rs m | 857 | 825 | 103.8% | |
Total assets | Rs m | 81,815 | 43,558 | 187.8% | |
Interest coverage | x | 0 | 4.8 | -0.4% | |
Debt to equity ratio | x | 0 | 0 | -17.6% | |
Sales to assets ratio | x | 0.1 | 1.0 | 7.6% | |
Return on assets | % | -0.7 | 8.6 | -7.7% | |
Return on equity | % | 19.2 | 11.7 | 163.7% | |
Return on capital | % | 0.4 | 19.5 | 2.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 827 | 0.0% | |
Fx inflow | Rs m | 0 | 118 | 0.0% | |
Fx outflow | Rs m | 22 | 827 | 2.7% | |
Net fx | Rs m | -22 | -709 | 3.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,695 | 1,829 | 147.4% | |
From Investments | Rs m | 30 | -1,862 | -1.6% | |
From Financial Activity | Rs m | -2,244 | -428 | 524.2% | |
Net Cashflow | Rs m | 481 | -462 | -104.2% |
Indian Promoters | % | 5.4 | 46.7 | 11.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 45.7 | 26.7 | 171.4% | |
FIIs | % | 0.7 | 10.1 | 6.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 94.6 | 53.4 | 177.4% | |
Shareholders | 162,804 | 40,923 | 397.8% | ||
Pledged promoter(s) holding | % | 100.0 | 22.7 | 441.1% |
Compare IVRCL With: L&T IRCON INTERNATIONAL POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IVRCL | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.63% | 0.70% | -0.58% |
1-Month | -33.90% | -3.18% | -3.30% |
1-Year | -68.80% | 132.61% | 101.96% |
3-Year CAGR | -56.78% | 50.91% | 43.68% |
5-Year CAGR | -53.84% | 36.98% | 30.37% |
* Compound Annual Growth Rate
Here are more details on the IVRCL share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of IVRCL hold a 5.4% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IVRCL and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, IVRCL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
J Kumar Infra paid Rs 3.5, and its dividend payout ratio stood at 9.7%.
You may visit here to review the dividend history of IVRCL, and the dividend history of J Kumar Infra.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.