Compare JUBILANT FOODWORKS with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GODFREY PHILLIPS - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GODFREY PHILLIPS JUBILANT FOODWORKS/
GODFREY PHILLIPS
 
P/E (TTM) x 123.7 13.7 900.6% View Chart
P/BV x 16.6 2.2 758.0% View Chart
Dividend Yield % 0.2 1.2 18.3%  

Financials

 JUBILANT FOODWORKS   GODFREY PHILLIPS
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-20
GODFREY PHILLIPS
Mar-19
JUBILANT FOODWORKS/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1,9731,177 167.7%   
Low Rs1,078641 168.3%   
Sales per share (Unadj.) Rs297.62,401.2 12.4%  
Earnings per share (Unadj.) Rs21.1250.3 8.4%  
Cash flow per share (Unadj.) Rs47.8345.0 13.9%  
Dividends per share (Unadj.) Rs6.0010.00 60.0%  
Dividend yield (eoy) %0.41.1 35.7%  
Book value per share (Unadj.) Rs85.01,960.3 4.3%  
Shares outstanding (eoy) m131.9610.40 1,268.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.10.4 1,354.9%   
Avg P/E ratio x72.23.6 1,989.1%  
P/CF ratio (eoy) x31.92.6 1,211.5%  
Price / Book Value ratio x17.90.5 3,871.5%  
Dividend payout %28.44.0 710.7%   
Avg Mkt Cap Rs m201,3189,448 2,130.7%   
No. of employees `00031.51.0 3,186.5%   
Total wages/salary Rs m7,9642,807 283.7%   
Avg. sales/employee Rs Th1,246.225,250.1 4.9%   
Avg. wages/employee Rs Th252.72,838.2 8.9%   
Avg. net profit/employee Rs Th88.52,631.5 3.4%   
INCOME DATA
Net Sales Rs m39,27324,972 157.3%  
Other income Rs m696791 88.0%   
Total revenues Rs m39,96925,764 155.1%   
Gross profit Rs m8,7564,030 217.3%  
Depreciation Rs m3,523986 357.4%   
Interest Rs m1,65210 17,035.1%   
Profit before tax Rs m4,2773,826 111.8%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2490-   
Tax Rs m1,2401,228 101.0%   
Profit after tax Rs m2,7882,603 107.1%  
Gross profit margin %22.316.1 138.1%  
Effective tax rate %29.032.1 90.3%   
Net profit margin %7.110.4 68.1%  
BALANCE SHEET DATA
Current assets Rs m8,59110,865 79.1%   
Current liabilities Rs m7,1197,377 96.5%   
Net working cap to sales %3.714.0 26.8%  
Current ratio x1.21.5 81.9%  
Inventory Days Days994 9.4%  
Debtors Days Days210 15.4%  
Net fixed assets Rs m22,2997,087 314.6%   
Share capital Rs m1,320104 1,268.9%   
"Free" reserves Rs m9,90120,283 48.8%   
Net worth Rs m11,22020,387 55.0%   
Long term debt Rs m08 0.0%   
Total assets Rs m33,70728,667 117.6%  
Interest coverage x3.6395.4 0.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.20.9 133.8%   
Return on assets %13.29.1 144.6%  
Return on equity %24.812.8 194.6%  
Return on capital %50.618.8 268.9%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m83NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m834,930 1.7%   
Fx outflow Rs m1,2781,810 70.6%   
Net fx Rs m-1,1953,120 -38.3%   
CASH FLOW
From Operations Rs m7,2783,619 201.1%  
From Investments Rs m-987-3,099 31.9%  
From Financial Activity Rs m-4,614-434 1,062.7%  
Net Cashflow Rs m1,67786 1,944.9%  

Share Holding

Indian Promoters % 48.9 46.0 106.3%  
Foreign collaborators % 0.7 25.1 2.6%  
Indian inst/Mut Fund % 1.3 3.1 42.1%  
FIIs % 46.2 10.2 453.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 15.7 18.5%  
Shareholders   14,431 14,468 99.7%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   BRITANNIA  NESTLE  VENKYS  AVANTI FEEDS  GSK CONSUMER  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (3QFY21); Net Profit Up 20.6% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 20.6% YoY). Sales on the other hand came in at Rs 11 bn (down 0.2% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 17, 2020 | Updated on Dec 17, 2020

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


May 12, 2021 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS