X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GOODRICKE - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GOODRICKE JUBILANT FOODWORKS/
GOODRICKE
 
P/E (TTM) x 26.9 38.3 70.3% View Chart
P/BV x 9.0 1.4 644.0% View Chart
Dividend Yield % 0.4 2.3 16.7%  

Financials

 JUBILANT FOODWORKS   GOODRICKE
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
GOODRICKE
Mar-18
JUBILANT FOODWORKS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs2,396545 439.7%   
Low Rs818221 369.8%   
Sales per share (Unadj.) Rs457.5338.2 135.3%  
Earnings per share (Unadj.) Rs29.714.7 202.5%  
Cash flow per share (Unadj.) Rs54.021.5 251.3%  
Dividends per share (Unadj.) Rs5.004.50 111.1%  
Dividend yield (eoy) %0.31.2 26.5%  
Book value per share (Unadj.) Rs146.7142.1 103.3%  
Shares outstanding (eoy) m65.9821.60 305.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.51.1 310.2%   
Avg P/E ratio x54.026.1 207.2%  
P/CF ratio (eoy) x29.817.8 167.0%  
Price / Book Value ratio x11.02.7 406.3%  
Dividend payout %16.830.6 54.9%   
Avg Mkt Cap Rs m106,0278,274 1,281.5%   
No. of employees `00027.523.4 117.5%   
Total wages/salary Rs m6,1402,371 259.0%   
Avg. sales/employee Rs Th1,096.0311.8 351.5%   
Avg. wages/employee Rs Th222.9101.2 220.3%   
Avg. net profit/employee Rs Th71.313.5 526.1%   
INCOME DATA
Net Sales Rs m30,1847,306 413.2%  
Other income Rs m231211 109.6%   
Total revenues Rs m30,4157,516 404.7%   
Gross profit Rs m4,401446 986.3%  
Depreciation Rs m1,601147 1,089.2%   
Interest Rs m021 0.0%   
Profit before tax Rs m3,031489 620.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,068171 623.6%   
Profit after tax Rs m1,962317 618.4%  
Gross profit margin %14.66.1 238.7%  
Effective tax rate %35.335.1 100.5%   
Net profit margin %6.54.3 149.7%  
BALANCE SHEET DATA
Current assets Rs m5,0531,056 478.3%   
Current liabilities Rs m4,7351,487 318.5%   
Net working cap to sales %1.1-5.9 -17.9%  
Current ratio x1.10.7 150.2%  
Inventory Days Days871 10.9%  
Debtors Days Days237 5.1%  
Net fixed assets Rs m8,0342,901 276.9%   
Share capital Rs m660216 305.5%   
"Free" reserves Rs m9,0182,852 316.2%   
Net worth Rs m9,6773,068 315.4%   
Long term debt Rs m0142 0.0%   
Total assets Rs m14,9675,622 266.2%  
Interest coverage xNM24.0-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.01.3 155.2%   
Return on assets %13.16.0 217.8%  
Return on equity %20.310.3 196.1%  
Return on capital %31.315.9 197.2%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m01,078 0.0%   
Fx outflow Rs m84744 1,932.4%   
Net fx Rs m-8471,034 -81.9%   
CASH FLOW
From Operations Rs m4,090236 1,733.8%  
From Investments Rs m-3,319-370 896.9%  
From Financial Activity Rs m-34755 -629.0%  
Net Cashflow Rs m424-79 -536.1%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 74.0 0.9%  
Indian inst/Mut Fund % 1.3 0.0 4,333.3%  
FIIs % 46.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 26.0 11.2%  
Shareholders   14,431 13,943 103.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   MCLEOD RUSSEL  TATA COFFEE  GODFREY PHILLIPS  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


May 24, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS