X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs HERITAGE FOOD - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS HERITAGE FOOD JUBILANT FOODWORKS/
HERITAGE FOOD
 
P/E (TTM) x 28.7 30.9 93.0% View Chart
P/BV x 8.5 3.1 270.1% View Chart
Dividend Yield % 0.4 0.4 105.8%  

Financials

 JUBILANT FOODWORKS   HERITAGE FOOD
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
HERITAGE FOOD
Mar-18
JUBILANT FOODWORKS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs2,396885 270.7%   
Low Rs818522 156.7%   
Sales per share (Unadj.) Rs457.51,022.9 44.7%  
Earnings per share (Unadj.) Rs29.727.0 110.1%  
Cash flow per share (Unadj.) Rs54.043.3 124.7%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Dividend yield (eoy) %0.30.3 109.4%  
Book value per share (Unadj.) Rs146.7335.2 43.8%  
Shares outstanding (eoy) m65.9823.20 284.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.50.7 510.8%   
Avg P/E ratio x54.026.0 207.5%  
P/CF ratio (eoy) x29.816.2 183.3%  
Price / Book Value ratio x11.02.1 522.1%  
Dividend payout %16.87.4 227.1%   
Avg Mkt Cap Rs m106,02716,319 649.7%   
No. of employees `00027.52.6 1,079.5%   
Total wages/salary Rs m6,1401,242 494.4%   
Avg. sales/employee Rs Th1,096.09,302.6 11.8%   
Avg. wages/employee Rs Th222.9486.8 45.8%   
Avg. net profit/employee Rs Th71.3245.7 29.0%   
INCOME DATA
Net Sales Rs m30,18423,731 127.2%  
Other income Rs m23177 300.9%   
Total revenues Rs m30,41523,808 127.8%   
Gross profit Rs m4,4011,382 318.4%  
Depreciation Rs m1,601378 423.2%   
Interest Rs m0182 0.0%   
Profit before tax Rs m3,031898 337.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,068271 393.9%   
Profit after tax Rs m1,962627 313.1%  
Gross profit margin %14.65.8 250.4%  
Effective tax rate %35.330.2 116.7%   
Net profit margin %6.52.6 246.1%  
BALANCE SHEET DATA
Current assets Rs m5,0532,540 198.9%   
Current liabilities Rs m4,7353,259 145.3%   
Net working cap to sales %1.1-3.0 -34.7%  
Current ratio x1.10.8 136.9%  
Inventory Days Days824 32.6%  
Debtors Days Days22 95.5%  
Net fixed assets Rs m8,0344,233 189.8%   
Share capital Rs m660232 284.4%   
"Free" reserves Rs m9,0187,545 119.5%   
Net worth Rs m9,6777,777 124.4%   
Long term debt Rs m01,423 0.0%   
Total assets Rs m14,96717,066 87.7%  
Interest coverage xNM5.9-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x2.01.4 145.0%   
Return on assets %13.14.7 276.5%  
Return on equity %20.38.1 251.6%  
Return on capital %31.311.7 266.7%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m0170 0.0%   
Fx outflow Rs m84748 1,768.9%   
Net fx Rs m-847122 -695.3%   
CASH FLOW
From Operations Rs m4,0901,212 337.5%  
From Investments Rs m-3,319-2,000 165.9%  
From Financial Activity Rs m-347555 -62.6%  
Net Cashflow Rs m424-234 -181.1%  

Share Holding

Indian Promoters % 48.9 40.0 122.2%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 1.4 95.6%  
FIIs % 46.2 3.2 1,426.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 55.4 5.2%  
Shareholders   14,431 11,067 130.4%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ITC LTD  NESTLE  ADVANTA LTD.  DABUR  TATA GLOBAL BEV.  

Compare JUBILANT FOODWORKS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Capital Infusion in PSBs, November WPI Inflation, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed marginally higher on Friday. Gains were largely seen in the telecom sector and oil & gas sector, while healthcare stocks witnessed selling pressure.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (2QFY19); Net Profit Up 60.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JUBILANT FOODWORKS has posted a net profit of Rs 777 m (up 60.2% YoY). Sales on the other hand came in at Rs 9 bn (up 21.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Dec 14, 2018 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - UNITED BREWERIES COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS