X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with HERITAGE FOOD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs HERITAGE FOOD - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS HERITAGE FOOD JUBILANT FOODWORKS/
HERITAGE FOOD
 
P/E (TTM) x 31.0 36.8 84.0% View Chart
P/BV x 8.2 3.1 264.9% View Chart
Dividend Yield % 0.4 0.4 107.9%  

Financials

 JUBILANT FOODWORKS   HERITAGE FOOD
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-18
HERITAGE FOOD
Mar-18
JUBILANT FOODWORKS/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs2,396885 270.7%   
Low Rs818522 156.7%   
Sales per share (Unadj.) Rs457.51,022.9 44.7%  
Earnings per share (Unadj.) Rs29.727.0 110.1%  
Cash flow per share (Unadj.) Rs54.043.3 124.7%  
Dividends per share (Unadj.) Rs5.002.00 250.0%  
Dividend yield (eoy) %0.30.3 109.4%  
Book value per share (Unadj.) Rs146.7335.2 43.8%  
Shares outstanding (eoy) m65.9823.20 284.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x3.50.7 510.8%   
Avg P/E ratio x54.026.0 207.5%  
P/CF ratio (eoy) x29.816.2 183.3%  
Price / Book Value ratio x11.02.1 522.1%  
Dividend payout %16.87.4 227.1%   
Avg Mkt Cap Rs m106,02716,319 649.7%   
No. of employees `00027.52.6 1,079.5%   
Total wages/salary Rs m6,1401,242 494.4%   
Avg. sales/employee Rs Th1,096.09,302.6 11.8%   
Avg. wages/employee Rs Th222.9486.8 45.8%   
Avg. net profit/employee Rs Th71.3245.7 29.0%   
INCOME DATA
Net Sales Rs m30,18423,731 127.2%  
Other income Rs m23177 300.9%   
Total revenues Rs m30,41523,808 127.8%   
Gross profit Rs m4,4011,382 318.4%  
Depreciation Rs m1,601378 423.2%   
Interest Rs m0182 0.0%   
Profit before tax Rs m3,031898 337.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,068271 393.9%   
Profit after tax Rs m1,962627 313.1%  
Gross profit margin %14.65.8 250.4%  
Effective tax rate %35.330.2 116.7%   
Net profit margin %6.52.6 246.1%  
BALANCE SHEET DATA
Current assets Rs m5,0532,540 198.9%   
Current liabilities Rs m4,7353,259 145.3%   
Net working cap to sales %1.1-3.0 -34.7%  
Current ratio x1.10.8 136.9%  
Inventory Days Days824 32.6%  
Debtors Days Days22 95.5%  
Net fixed assets Rs m8,0344,233 189.8%   
Share capital Rs m660232 284.4%   
"Free" reserves Rs m9,0187,545 119.5%   
Net worth Rs m9,6777,777 124.4%   
Long term debt Rs m01,423 0.0%   
Total assets Rs m14,96717,066 87.7%  
Interest coverage xNM5.9-  
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x2.01.4 145.0%   
Return on assets %13.14.7 276.5%  
Return on equity %20.38.1 251.6%  
Return on capital %31.311.7 266.7%  
Exports to sales %00-   
Imports to sales %0.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m61NA-   
Fx inflow Rs m0170 0.0%   
Fx outflow Rs m84748 1,768.9%   
Net fx Rs m-847122 -695.3%   
CASH FLOW
From Operations Rs m4,0901,212 337.5%  
From Investments Rs m-3,319-2,000 165.9%  
From Financial Activity Rs m-347555 -62.6%  
Net Cashflow Rs m424-234 -181.1%  

Share Holding

Indian Promoters % 48.9 40.0 122.2%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 1.3 1.4 95.6%  
FIIs % 46.2 3.2 1,426.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 55.4 5.2%  
Shareholders   14,431 11,067 130.4%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ITC LTD  TATA GLOBAL BEV.  ADVANTA LTD.  DABUR  NESTLE  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 383 Points Lower; Realty and Auto Stocks Drag(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

Don't Panic in This Falling Market... Do This Instead(The 5 Minute Wrapup)

Oct 5, 2018

Find companies with long term durable moats, which are correcting with the current broader market sell-off.

Taxpayers to pay salaries of CEOs/CIOs of Mutual Funds(The Honest Truth)

Oct 5, 2018

Ajit Dayal on the crisis in the market and in the mutual fund industry.

This Market Crash could be the Biggest Wealth Creating Opportunity Since 2008(Profit Hunter)

Oct 8, 2018

While widespread fear is the friend of a value investor, serving up bargain purchases; personal fear is an investor's biggest enemy.

IPO Market Feels the Heat of the Market Crash(Sector Info)

Oct 12, 2018

The sentiments in primary market have also deteriorated amid the stock market correction. Most listed IPOs of 2018 are trading below their issue price.

Are These Deep Corrections a Buying Signal?(Chart Of The Day)

Oct 5, 2018

The correction has bought many good companies to reasonable valuations. Go against the wisdom of crowd and Buy.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 17, 2018 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - HERITAGE FOOD COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS