Compare JUBILANT FOODWORKS with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs MCLEOD RUSSEL - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS MCLEOD RUSSEL JUBILANT FOODWORKS/
MCLEOD RUSSEL
 
P/E (TTM) x 123.0 -1.3 - View Chart
P/BV x 16.5 0.1 11,602.1% View Chart
Dividend Yield % 0.2 1.8 12.0%  

Financials

 JUBILANT FOODWORKS   MCLEOD RUSSEL
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-20
MCLEOD RUSSEL
Mar-18
JUBILANT FOODWORKS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,973248 794.6%   
Low Rs1,078137 784.6%   
Sales per share (Unadj.) Rs297.6187.8 158.5%  
Earnings per share (Unadj.) Rs21.120.0 105.5%  
Cash flow per share (Unadj.) Rs47.829.4 162.9%  
Dividends per share (Unadj.) Rs6.000.50 1,200.0%  
Dividend yield (eoy) %0.40.3 151.7%  
Book value per share (Unadj.) Rs85.0198.0 42.9%  
Shares outstanding (eoy) m131.96109.46 120.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.11.0 499.1%   
Avg P/E ratio x72.29.6 749.7%  
P/CF ratio (eoy) x31.96.6 485.7%  
Price / Book Value ratio x17.91.0 1,842.2%  
Dividend payout %28.42.5 1,137.2%   
Avg Mkt Cap Rs m201,31821,109 953.7%   
No. of employees `00031.575.8 41.6%   
Total wages/salary Rs m7,9649,068 87.8%   
Avg. sales/employee Rs Th1,246.2271.1 459.7%   
Avg. wages/employee Rs Th252.7119.6 211.3%   
Avg. net profit/employee Rs Th88.528.9 306.0%   
INCOME DATA
Net Sales Rs m39,27320,553 191.1%  
Other income Rs m6963,918 17.8%   
Total revenues Rs m39,96924,471 163.3%   
Gross profit Rs m8,7561,423 615.3%  
Depreciation Rs m3,5231,022 344.6%   
Interest Rs m1,6521,804 91.6%   
Profit before tax Rs m4,2772,516 170.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2490-   
Tax Rs m1,240324 382.8%   
Profit after tax Rs m2,7882,192 127.2%  
Gross profit margin %22.36.9 322.0%  
Effective tax rate %29.012.9 225.1%   
Net profit margin %7.110.7 66.6%  
BALANCE SHEET DATA
Current assets Rs m8,59114,403 59.6%   
Current liabilities Rs m7,11910,321 69.0%   
Net working cap to sales %3.719.9 18.9%  
Current ratio x1.21.4 86.5%  
Inventory Days Days941 21.2%  
Debtors Days Days222 6.9%  
Net fixed assets Rs m22,29922,267 100.1%   
Share capital Rs m1,320462 285.7%   
"Free" reserves Rs m9,90121,212 46.7%   
Net worth Rs m11,22021,674 51.8%   
Long term debt Rs m04,079 0.0%   
Total assets Rs m33,70738,428 87.7%  
Interest coverage x3.62.4 149.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.20.5 217.8%   
Return on assets %13.210.4 126.7%  
Return on equity %24.810.1 245.7%  
Return on capital %50.616.8 301.8%  
Exports to sales %0.20-   
Imports to sales %00-   
Exports (fob) Rs m83NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m835,460 1.5%   
Fx outflow Rs m1,278127 1,010.4%   
Net fx Rs m-1,1955,333 -22.4%   
CASH FLOW
From Operations Rs m7,2782,179 334.0%  
From Investments Rs m-987-1,675 58.9%  
From Financial Activity Rs m-4,614-275 1,675.5%  
Net Cashflow Rs m1,677228 734.0%  

Share Holding

Indian Promoters % 48.9 20.9 234.0%  
Foreign collaborators % 0.7 24.7 2.6%  
Indian inst/Mut Fund % 1.3 9.8 13.3%  
FIIs % 46.2 30.8 150.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 13.7 21.2%  
Shareholders   14,431 56,639 25.5%  
Pledged promoter(s) holding % 17.8 11.7 152.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   KWALITY  KRBL  AVANTI FEEDS  UNITED BREWERIES  GUJARAT AMBUJA  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (3QFY21); Net Profit Up 20.6% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 20.6% YoY). Sales on the other hand came in at Rs 11 bn (down 0.2% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS 2019-20 Annual Report Analysis (Annual Result Update)

Dec 17, 2020 | Updated on Dec 17, 2020

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


May 14, 2021 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - KRBL COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS