JK LAKSHMI CEMENT | AMBUJA CEMENT | JK LAKSHMI CEMENT/ AMBUJA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 21.6 | 46.5% | View Chart |
P/BV | x | 2.3 | 2.8 | 81.1% | View Chart |
Dividend Yield | % | 0.9 | 1.7 | 52.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK LAKSHMI CEMENT Mar-21 |
AMBUJA CEMENT Dec-21 |
JK LAKSHMI CEMENT/ AMBUJA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 443 | 101.1% | |
Low | Rs | 180 | 242 | 74.3% | |
Sales per share (Unadj.) | Rs | 401.8 | 145.9 | 275.4% | |
Earnings per share (Unadj.) | Rs | 35.8 | 18.6 | 192.5% | |
Cash flow per share (Unadj.) | Rs | 54.9 | 24.4 | 225.2% | |
Dividends per share (Unadj.) | Rs | 3.75 | 6.30 | 59.5% | |
Avg Dividend yield | % | 1.2 | 1.8 | 64.9% | |
Book value per share (Unadj.) | Rs | 178.0 | 127.7 | 139.4% | |
Shares outstanding (eoy) | m | 117.67 | 1,985.65 | 5.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 2.3 | 33.3% | |
Avg P/E ratio | x | 8.8 | 18.4 | 47.6% | |
P/CF ratio (eoy) | x | 5.7 | 14.0 | 40.7% | |
Price / Book Value ratio | x | 1.8 | 2.7 | 65.7% | |
Dividend payout | % | 10.5 | 33.9 | 30.9% | |
Avg Mkt Cap | Rs m | 36,937 | 680,034 | 5.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,622 | 15,292 | 23.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 47,274 | 289,655 | 16.3% | |
Other income | Rs m | 726 | 3,633 | 20.0% | |
Total revenues | Rs m | 48,001 | 293,288 | 16.4% | |
Gross profit | Rs m | 9,007 | 60,791 | 14.8% | |
Depreciation | Rs m | 2,253 | 11,525 | 19.6% | |
Interest | Rs m | 1,920 | 1,457 | 131.8% | |
Profit before tax | Rs m | 5,561 | 51,442 | 10.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,349 | 14,534 | 9.3% | |
Profit after tax | Rs m | 4,211 | 36,908 | 11.4% | |
Gross profit margin | % | 19.1 | 21.0 | 90.8% | |
Effective tax rate | % | 24.3 | 28.3 | 85.9% | |
Net profit margin | % | 8.9 | 12.7 | 69.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,820 | 170,224 | 8.7% | |
Current liabilities | Rs m | 14,837 | 112,279 | 13.2% | |
Net working cap to sales | % | 0 | 20.0 | -0.2% | |
Current ratio | x | 1.0 | 1.5 | 65.9% | |
Inventory Days | Days | 52 | 47 | 111.3% | |
Debtors Days | Days | 0 | 1 | 51.7% | |
Net fixed assets | Rs m | 38,020 | 281,820 | 13.5% | |
Share capital | Rs m | 589 | 3,971 | 14.8% | |
"Free" reserves | Rs m | 20,357 | 249,566 | 8.2% | |
Net worth | Rs m | 20,946 | 253,537 | 8.3% | |
Long term debt | Rs m | 12,560 | 435 | 2,887.3% | |
Total assets | Rs m | 52,862 | 452,044 | 11.7% | |
Interest coverage | x | 3.9 | 36.3 | 10.7% | |
Debt to equity ratio | x | 0.6 | 0 | 34,950.1% | |
Sales to assets ratio | x | 0.9 | 0.6 | 139.6% | |
Return on assets | % | 11.6 | 8.5 | 136.7% | |
Return on equity | % | 20.1 | 14.6 | 138.1% | |
Return on capital | % | 22.3 | 20.8 | 107.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 6.3 | 3.6 | 173.3% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 2,989 | 10,566 | 28.3% | |
Fx inflow | Rs m | 0 | 45 | 0.0% | |
Fx outflow | Rs m | 2,989 | 10,566 | 28.3% | |
Net fx | Rs m | -2,989 | -10,521 | 28.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10,318 | 53,092 | 19.4% | |
From Investments | Rs m | -4,356 | -20,071 | 21.7% | |
From Financial Activity | Rs m | -5,510 | -5,158 | 106.8% | |
Net Cashflow | Rs m | 453 | 27,864 | 1.6% |
Indian Promoters | % | 46.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 63.2 | - | |
Indian inst/Mut Fund | % | 38.2 | 29.5 | 129.4% | |
FIIs | % | 12.3 | 13.0 | 94.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 53.7 | 36.8 | 145.9% | |
Shareholders | 137,457 | 437,838 | 31.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JK LAKSHMI CEMENT With: ULTRATECH CEMENT ACC SHIVA CEMENT RAMCO INDUSTRIES DALMIA BHARAT
Indian share markets ended the week on a firm note tracking positive global cues.
Here's an analysis of the annual report of AMBUJA CEMENT for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of AMBUJA CEMENT. Also includes updates on the valuation of AMBUJA CEMENT.
Cement stocks rally owing to firm cement prices and volume growth expectation.
These cement brands are fighting to capture post pandemic demand. Find out who has the best chance.
The Adani Group outbids cement major UltraTech and others to foray into cement as the second-largest player in the country.
Shares of cement companies have hit their 52 week lows due to this reason.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More