UMANG DAIRIES | IFB AGRO INDUSTRIES | UMANG DAIRIES/ IFB AGRO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -33.4 | 86.4 | - | View Chart |
P/BV | x | 4.4 | 0.8 | 568.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES IFB AGRO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
IFB AGRO INDUSTRIES Mar-23 |
UMANG DAIRIES/ IFB AGRO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 745 | 10.8% | |
Low | Rs | 45 | 415 | 10.7% | |
Sales per share (Unadj.) | Rs | 133.1 | 984.5 | 13.5% | |
Earnings per share (Unadj.) | Rs | -1.5 | 52.4 | -2.8% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 72.5 | 1.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.9 | 585.3 | 3.4% | |
Shares outstanding (eoy) | m | 22.00 | 9.37 | 234.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.6 | 79.7% | |
Avg P/E ratio | x | -42.2 | 11.1 | -381.2% | |
P/CF ratio (eoy) | x | 74.0 | 8.0 | 925.1% | |
Price / Book Value ratio | x | 3.1 | 1.0 | 316.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,374 | 5,433 | 25.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 610 | 40.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 9,225 | 31.7% | |
Other income | Rs m | 20 | 156 | 12.9% | |
Total revenues | Rs m | 2,948 | 9,381 | 31.4% | |
Gross profit | Rs m | 35 | 730 | 4.8% | |
Depreciation | Rs m | 51 | 188 | 27.3% | |
Interest | Rs m | 49 | 20 | 241.3% | |
Profit before tax | Rs m | -45 | 678 | -6.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 187 | -6.5% | |
Profit after tax | Rs m | -33 | 491 | -6.6% | |
Gross profit margin | % | 1.2 | 7.9 | 15.1% | |
Effective tax rate | % | 27.2 | 27.5 | 98.7% | |
Net profit margin | % | -1.1 | 5.3 | -20.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 4,048 | 21.7% | |
Current liabilities | Rs m | 866 | 536 | 161.7% | |
Net working cap to sales | % | 0.5 | 38.1 | 1.2% | |
Current ratio | x | 1.0 | 7.6 | 13.4% | |
Inventory Days | Days | 2 | 48 | 4.7% | |
Debtors Days | Days | 56 | 206 | 27.4% | |
Net fixed assets | Rs m | 772 | 2,272 | 34.0% | |
Share capital | Rs m | 110 | 94 | 117.4% | |
"Free" reserves | Rs m | 329 | 5,390 | 6.1% | |
Net worth | Rs m | 439 | 5,484 | 8.0% | |
Long term debt | Rs m | 183 | 100 | 183.0% | |
Total assets | Rs m | 1,652 | 6,320 | 26.1% | |
Interest coverage | x | 0.1 | 34.6 | 0.2% | |
Debt to equity ratio | x | 0.4 | 0 | 2,287.6% | |
Sales to assets ratio | x | 1.8 | 1.5 | 121.4% | |
Return on assets | % | 1.0 | 8.1 | 12.1% | |
Return on equity | % | -7.4 | 9.0 | -82.9% | |
Return on capital | % | 0.6 | 12.5 | 5.1% | |
Exports to sales | % | 0.4 | 32.0 | 1.1% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | 2,947 | 0.4% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 2,947 | 0.4% | |
Fx outflow | Rs m | 0 | 38 | 0.0% | |
Net fx | Rs m | 11 | 2,909 | 0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 325 | 17.1% | |
From Investments | Rs m | -18 | -168 | 10.5% | |
From Financial Activity | Rs m | -27 | -70 | 38.8% | |
Net Cashflow | Rs m | 11 | 86 | 12.4% |
Indian Promoters | % | 74.6 | 65.0 | 114.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | 2.3% | |
FIIs | % | 0.0 | 0.2 | 18.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 35.0 | 72.5% | |
Shareholders | 18,417 | 12,551 | 146.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | IFB AGRO INDUSTRIES |
---|---|---|
1-Day | -0.45% | 0.54% |
1-Month | 1.36% | -0.15% |
1-Year | 48.24% | -5.76% |
3-Year CAGR | 14.20% | 2.87% |
5-Year CAGR | 11.90% | 1.84% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the IFB AGRO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of IFB AGRO INDUSTRIES the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of IFB AGRO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
IFB AGRO INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of IFB AGRO INDUSTRIES.
On Friday, Indian share markets traded on a positive note throughout the trading session and ended higher.