UMANG DAIRIES | VADILAL ENT | UMANG DAIRIES/ VADILAL ENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -36.6 | 43.5 | - | View Chart |
P/BV | x | 4.8 | 31.1 | 15.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
UMANG DAIRIES VADILAL ENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UMANG DAIRIES Mar-23 |
VADILAL ENT Mar-23 |
UMANG DAIRIES/ VADILAL ENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 4,600 | 1.7% | |
Low | Rs | 45 | 1,625 | 2.7% | |
Sales per share (Unadj.) | Rs | 133.1 | 10,815.0 | 1.2% | |
Earnings per share (Unadj.) | Rs | -1.5 | 71.5 | -2.1% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 200.2 | 0.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.9 | 128.6 | 15.5% | |
Shares outstanding (eoy) | m | 22.00 | 0.86 | 2,558.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 162.5% | |
Avg P/E ratio | x | -42.2 | 43.7 | -96.5% | |
P/CF ratio (eoy) | x | 74.0 | 15.6 | 474.6% | |
Price / Book Value ratio | x | 3.1 | 24.3 | 12.9% | |
Dividend payout | % | 0 | 2.1 | -0.0% | |
Avg Mkt Cap | Rs m | 1,374 | 2,685 | 51.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 249 | 386 | 64.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,928 | 9,301 | 31.5% | |
Other income | Rs m | 20 | 120 | 16.7% | |
Total revenues | Rs m | 2,948 | 9,421 | 31.3% | |
Gross profit | Rs m | 35 | 90 | 39.1% | |
Depreciation | Rs m | 51 | 111 | 46.2% | |
Interest | Rs m | 49 | 13 | 363.5% | |
Profit before tax | Rs m | -45 | 86 | -52.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -12 | 24 | -49.7% | |
Profit after tax | Rs m | -33 | 61 | -53.0% | |
Gross profit margin | % | 1.2 | 1.0 | 124.2% | |
Effective tax rate | % | 27.2 | 28.5 | 95.4% | |
Net profit margin | % | -1.1 | 0.7 | -168.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 880 | 1,076 | 81.7% | |
Current liabilities | Rs m | 866 | 1,742 | 49.7% | |
Net working cap to sales | % | 0.5 | -7.2 | -6.3% | |
Current ratio | x | 1.0 | 0.6 | 164.3% | |
Inventory Days | Days | 2 | 9 | 24.8% | |
Debtors Days | Days | 56 | 151 | 37.3% | |
Net fixed assets | Rs m | 772 | 793 | 97.4% | |
Share capital | Rs m | 110 | 9 | 1,274.9% | |
"Free" reserves | Rs m | 329 | 102 | 322.4% | |
Net worth | Rs m | 439 | 111 | 396.7% | |
Long term debt | Rs m | 183 | 27 | 671.8% | |
Total assets | Rs m | 1,652 | 1,869 | 88.4% | |
Interest coverage | x | 0.1 | 7.4 | 1.1% | |
Debt to equity ratio | x | 0.4 | 0.2 | 169.4% | |
Sales to assets ratio | x | 1.8 | 5.0 | 35.6% | |
Return on assets | % | 1.0 | 4.0 | 24.4% | |
Return on equity | % | -7.4 | 55.6 | -13.4% | |
Return on capital | % | 0.6 | 72.1 | 0.9% | |
Exports to sales | % | 0.4 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 11 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 56 | 71 | 78.3% | |
From Investments | Rs m | -18 | -30 | 59.1% | |
From Financial Activity | Rs m | -27 | -22 | 126.0% | |
Net Cashflow | Rs m | 11 | 20 | 54.7% |
Indian Promoters | % | 74.6 | 51.3 | 145.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 48.7 | 52.1% | |
Shareholders | 18,417 | 1,324 | 1,391.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UMANG DAIRIES With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JK DAIRY &F | VADILAL ENT |
---|---|---|
1-Day | -3.46% | 0.63% |
1-Month | 26.83% | 11.40% |
1-Year | 63.35% | 21.68% |
3-Year CAGR | 20.11% | 30.84% |
5-Year CAGR | 12.55% | 34.69% |
* Compound Annual Growth Rate
Here are more details on the JK DAIRY &F share price and the VADILAL ENT share price.
Moving on to shareholding structures...
The promoters of JK DAIRY &F hold a 74.6% stake in the company. In case of VADILAL ENT the stake stands at 51.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JK DAIRY &F and the shareholding pattern of VADILAL ENT.
Finally, a word on dividends...
In the most recent financial year, JK DAIRY &F paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
VADILAL ENT paid Rs 1.5, and its dividend payout ratio stood at 2.1%.
You may visit here to review the dividend history of JK DAIRY &F, and the dividend history of VADILAL ENT.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.