The company is widely diversified and is deals in the manufacture of tyres, bulk drugs and sugar. It is also engaged in international trading. J. K. Industries has had an exceptional year, with a 33% increase in sales and a 71% leap in net profit. Th... More
Incorporated in 1958, Ceat Limited is part of the RPG group. It is amongst the largest manufacturers of tyres and tubes in India. The company manufactures tyres for twowheelers, three-wheelers, four-wheelers, tractors, tippers and trucks. It operates... More
JK TYRE & IND | CEAT | JK TYRE & IND/ CEAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.9 | 18.9 | 142.2% | View Chart |
P/BV | x | 1.2 | 1.9 | 63.6% | View Chart |
Dividend Yield | % | 1.4 | 0.9 | 163.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JK TYRE & IND Mar-18 |
CEAT Mar-20 |
JK TYRE & IND/ CEAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 193 | 1,152 | 16.8% | |
Low | Rs | 128 | 602 | 21.3% | |
Sales per share (Unadj.) | Rs | 364.7 | 1,675.9 | 21.8% | |
Earnings per share (Unadj.) | Rs | 2.8 | 56.9 | 4.9% | |
Cash flow per share (Unadj.) | Rs | 16.0 | 125.2 | 12.8% | |
Dividends per share (Unadj.) | Rs | 1.50 | 12.00 | 12.5% | |
Dividend yield (eoy) | % | 0.9 | 1.4 | 68.3% | |
Book value per share (Unadj.) | Rs | 86.5 | 718.9 | 12.0% | |
Shares outstanding (eoy) | m | 226.81 | 40.45 | 560.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 0.5 | 84.1% | |
Avg P/E ratio | x | 57.5 | 15.4 | 372.9% | |
P/CF ratio (eoy) | x | 10.0 | 7.0 | 143.3% | |
Price / Book Value ratio | x | 1.9 | 1.2 | 152.2% | |
Dividend payout | % | 53.7 | 21.1 | 254.7% | |
Avg Mkt Cap | Rs m | 36,403 | 35,465 | 102.6% | |
No. of employees | `000 | 6.7 | 6.5 | 104.0% | |
Total wages/salary | Rs m | 8,181 | 5,418 | 151.0% | |
Avg. sales/employee | Rs Th | 12,284.1 | 10,470.9 | 117.3% | |
Avg. wages/employee | Rs Th | 1,214.8 | 836.8 | 145.2% | |
Avg. net profit/employee | Rs Th | 94.0 | 355.4 | 26.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 82,721 | 67,788 | 122.0% | |
Other income | Rs m | 1,461 | 205 | 712.4% | |
Total revenues | Rs m | 84,182 | 67,993 | 123.8% | |
Gross profit | Rs m | 7,371 | 7,238 | 101.8% | |
Depreciation | Rs m | 2,995 | 2,765 | 108.3% | |
Interest | Rs m | 4,655 | 1,509 | 308.4% | |
Profit before tax | Rs m | 1,182 | 3,169 | 37.3% | |
Minority Interest | Rs m | 0 | 172 | 0.0% | |
Prior Period Items | Rs m | 4 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -114 | -298 | 38.3% | |
Tax | Rs m | 439 | 742 | 59.1% | |
Profit after tax | Rs m | 633 | 2,301 | 27.5% | |
Gross profit margin | % | 8.9 | 10.7 | 83.4% | |
Effective tax rate | % | 37.1 | 23.4 | 158.5% | |
Net profit margin | % | 0.8 | 3.4 | 22.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,744 | 18,293 | 206.3% | |
Current liabilities | Rs m | 44,717 | 23,014 | 194.3% | |
Net working cap to sales | % | -8.4 | -7.0 | 121.0% | |
Current ratio | x | 0.8 | 0.8 | 106.2% | |
Inventory Days | Days | 64 | 50 | 128.2% | |
Debtors Days | Days | 68 | 36 | 187.8% | |
Net fixed assets | Rs m | 61,895 | 54,077 | 114.5% | |
Share capital | Rs m | 454 | 405 | 112.1% | |
"Free" reserves | Rs m | 19,157 | 28,675 | 66.8% | |
Net worth | Rs m | 19,611 | 29,079 | 67.4% | |
Long term debt | Rs m | 31,265 | 16,408 | 190.5% | |
Total assets | Rs m | 105,675 | 73,529 | 143.7% | |
Interest coverage | x | 1.3 | 3.1 | 40.5% | |
Debt to equity ratio | x | 1.6 | 0.6 | 282.5% | |
Sales to assets ratio | x | 0.8 | 0.9 | 84.9% | |
Return on assets | % | 5.0 | 5.2 | 96.6% | |
Return on equity | % | 3.2 | 7.9 | 40.8% | |
Return on capital | % | 11.3 | 10.0 | 112.5% | |
Exports to sales | % | 10.9 | 0 | - | |
Imports to sales | % | 16.4 | 0 | - | |
Exports (fob) | Rs m | 9,024 | NA | - | |
Imports (cif) | Rs m | 13,573 | NA | - | |
Fx inflow | Rs m | 9,024 | 8,724 | 103.4% | |
Fx outflow | Rs m | 13,573 | 17,975 | 75.5% | |
Net fx | Rs m | -4,549 | -9,251 | 49.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,374 | 9,563 | 66.7% | |
From Investments | Rs m | -3,945 | -10,755 | 36.7% | |
From Financial Activity | Rs m | -4,086 | 790 | -517.1% | |
Net Cashflow | Rs m | -1,651 | -402 | 411.2% |
Indian Promoters | % | 47.3 | 52.2 | 90.6% | |
Foreign collaborators | % | 0.0 | 5.0 | - | |
Indian inst/Mut Fund | % | 5.7 | 6.3 | 90.5% | |
FIIs | % | 3.4 | 11.8 | 28.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.5 | 24.9 | 174.7% | |
Shareholders | 34,396 | 54,444 | 63.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JK TYRE & IND With: APOLLO TYRES BALKRISHNA INDUSTRIES GOODYEAR (I) MRF
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2020, CEAT has posted a net profit of Rs 1 bn (up 152.1% YoY). Sales on the other hand came in at Rs 22 bn (up 26.1% YoY). Read on for a complete analysis of CEAT's quarterly results.
Here's an analysis of the annual report of CEAT. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CEAT.. Also includes updates on the valuation of CEAT..
For the quarter ended September 2020, JK TYRE & IND has posted a net profit of Rs 1 bn (down 35.4% YoY). Sales on the other hand came in at Rs 23 bn (up 5.6% YoY). Read on for a complete analysis of JK TYRE & IND's quarterly results.
For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.
For the quarter ended March 2020, CEAT LTD. has posted a net profit of Rs 492 m (down 19.4% YoY). Sales on the other hand came in at Rs 16 bn (down 10.6% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More