Compare JSW Steel with Tata Steel BSL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs TATA STEEL BSL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL TATA STEEL BSL JSW STEEL/
TATA STEEL BSL
 
P/E (TTM) x 12.7 4.1 308.3% View Chart
P/BV x 3.8 0.5 770.5% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 JSW STEEL   TATA STEEL BSL
EQUITY SHARE DATA
    JSW STEEL
Mar-21
TATA STEEL BSL
Mar-21
JSW STEEL/
TATA STEEL BSL
5-Yr Chart
Click to enlarge
High Rs47453 888.6%   
Low Rs13315 860.4%   
Sales per share (Unadj.) Rs332.3195.9 169.7%  
Earnings per share (Unadj.) Rs32.823.0 142.3%  
Cash flow per share (Unadj.) Rs52.236.7 142.5%  
Dividends per share (Unadj.) Rs6.500-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs194.2192.1 101.1%  
Shares outstanding (eoy) m2,402.401,093.44 219.7%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.2 520.1%   
Avg P/E ratio x9.21.5 620.1%  
P/CF ratio (eoy) x5.80.9 619.3%  
Price / Book Value ratio x1.60.2 872.9%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m728,10937,560 1,938.5%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0606,488 386.3%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,390214,186 372.8%  
Other income Rs m6,960917 759.3%   
Total revenues Rs m805,350215,103 374.4%   
Gross profit Rs m199,54054,481 366.3%  
Depreciation Rs m46,79014,913 313.8%   
Interest Rs m39,57015,292 258.8%   
Profit before tax Rs m120,14025,193 476.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,42011 374,841.6%   
Profit after tax Rs m78,72025,182 312.6%  
Gross profit margin %25.025.4 98.3%  
Effective tax rate %34.50 78,580.9%   
Net profit margin %9.911.8 83.9%  
BALANCE SHEET DATA
Current assets Rs m358,52069,572 515.3%   
Current liabilities Rs m432,99055,511 780.0%   
Net working cap to sales %-9.36.6 -142.1%  
Current ratio x0.81.3 66.1%  
Inventory Days Days7030 232.2%  
Debtors Days Days272 2.8%  
Net fixed assets Rs m1,124,650301,514 373.0%   
Share capital Rs m3,0202,187 138.1%   
"Free" reserves Rs m463,450207,855 223.0%   
Net worth Rs m466,470210,042 222.1%   
Long term debt Rs m497,310104,267 477.0%   
Total assets Rs m1,483,170371,086 399.7%  
Interest coverage x4.02.6 152.5%   
Debt to equity ratio x1.10.5 214.8%  
Sales to assets ratio x0.50.6 93.3%   
Return on assets %8.010.9 73.1%  
Return on equity %16.912.0 140.8%  
Return on capital %16.612.9 128.7%  
Exports to sales %17.818.7 95.3%   
Imports to sales %17.021.0 80.6%   
Exports (fob) Rs m142,05039,997 355.2%   
Imports (cif) Rs m135,39045,057 300.5%   
Fx inflow Rs m143,27039,997 358.2%   
Fx outflow Rs m170,14045,528 373.7%   
Net fx Rs m-26,870-5,531 485.8%   
CASH FLOW
From Operations Rs m187,89081,605 230.2%  
From Investments Rs m-81,190-6,630 1,224.7%  
From Financial Activity Rs m-31,100-74,841 41.6%  
Net Cashflow Rs m79,770134 59,667.9%  

Share Holding

Indian Promoters % 42.5 72.7 58.5%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.6 5.3 386.5%  
FIIs % 0.0 0.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 27.4 204.5%  
Shareholders   657,663 393,443 167.2%  
Pledged promoter(s) holding % 12.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   ANKIT METAL  VARDHMAN SPECIAL  RATNAMANI METALS  GALLANTT ISPAT  VALLABH STEEL  



Today's Market

Sensex Ends 66 Points Lower; Bajaj Finance and Bajaj Finserv Among Top Nifty Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Make Startup Profits from Bluechip Stocks(Profit Hunter)

Jul 21, 2021

A 166-bagger stock can deliver even more gains in this decade.

These Are the Best Stocks to Own(Fast Profits Daily)

Jul 22, 2021

Find out what I think are the best kind on stocks to own in the market.

Cash the Crash in Gas Prices(Fast Profits Daily)

Jul 21, 2021

Get ready to profit from the coming crash in the price of natural gas.

Electric 2-Wheelers: The Megatrend has Begun(Profit Hunter)

Jul 20, 2021

The shift to electric 2-wheelers will be faster than expected.

A Trading Hack to Multiply Profits(Fast Profits Daily)

Jul 23, 2021

Use this trading hack and get a big boost in your trading profits.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Jul 30, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS