Compare JSW Steel with DRILLCO MET. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL vs DRILLCO METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW STEEL DRILLCO METAL JSW STEEL/
DRILLCO METAL
 
P/E (TTM) x 8.8 2.5 352.2% View Chart
P/BV x 3.6 136.2 2.6% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 JSW STEEL   DRILLCO METAL
EQUITY SHARE DATA
    JSW STEEL
Mar-21
DRILLCO METAL
Mar-20
JSW STEEL/
DRILLCO METAL
5-Yr Chart
Click to enlarge
High Rs47443 1,109.3%   
Low Rs13325 540.8%   
Sales per share (Unadj.) Rs332.3200.9 165.4%  
Earnings per share (Unadj.) Rs32.8-15.6 -209.7%  
Cash flow per share (Unadj.) Rs52.2-10.1 -514.7%  
Dividends per share (Unadj.) Rs6.500-  
Avg Dividend yield %2.10-  
Book value per share (Unadj.) Rs194.20.5 35,718.9%  
Shares outstanding (eoy) m2,402.408.83 27,207.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.90.2 545.1%   
Avg P/E ratio x9.2-2.2 -430.2%  
P/CF ratio (eoy) x5.8-3.3 -175.2%  
Price / Book Value ratio x1.661.8 2.5%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m728,109297 245,373.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25,06032 77,441.3%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m798,3901,774 45,011.9%  
Other income Rs m6,9608 92,430.3%   
Total revenues Rs m805,3501,781 45,212.6%   
Gross profit Rs m199,540-38 -525,105.3%  
Depreciation Rs m46,79048 96,713.5%   
Interest Rs m39,57063 62,759.7%   
Profit before tax Rs m120,140-142 -84,665.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,420-4 -1,062,051.3%   
Profit after tax Rs m78,720-138 -57,043.5%  
Gross profit margin %25.0-2.1 -1,166.7%  
Effective tax rate %34.52.7 1,253.8%   
Net profit margin %9.9-7.8 -126.7%  
BALANCE SHEET DATA
Current assets Rs m358,520606 59,143.2%   
Current liabilities Rs m432,990625 69,333.9%   
Net working cap to sales %-9.3-1.0 903.9%  
Current ratio x0.81.0 85.3%  
Inventory Days Days705 1,439.5%  
Debtors Days Days241 5.1%  
Net fixed assets Rs m1,124,650224 502,929.1%   
Share capital Rs m3,02088 3,419.8%   
"Free" reserves Rs m463,450-84 -554,963.5%   
Net worth Rs m466,4705 9,718,125.0%   
Long term debt Rs m497,310197 252,505.7%   
Total assets Rs m1,483,170830 178,736.1%  
Interest coverage x4.0-1.3 -322.7%   
Debt to equity ratio x1.141.0 2.6%  
Sales to assets ratio x0.52.1 25.2%   
Return on assets %8.0-9.0 -88.3%  
Return on equity %16.9-2,875.0 -0.6%  
Return on capital %16.6-39.1 -42.4%  
Exports to sales %17.80-   
Imports to sales %17.00.9 1,818.0%   
Exports (fob) Rs m142,050NA-   
Imports (cif) Rs m135,39017 818,066.5%   
Fx inflow Rs m143,2700-   
Fx outflow Rs m170,14017 1,028,036.3%   
Net fx Rs m-26,870-17 162,356.5%   
CASH FLOW
From Operations Rs m187,890291 64,633.6%  
From Investments Rs m-81,190-40 204,508.8%  
From Financial Activity Rs m-31,100-247 12,597.7%  
Net Cashflow Rs m79,7704 1,931,477.0%  

Share Holding

Indian Promoters % 42.5 62.3 68.3%  
Foreign collaborators % 1.6 0.0 -  
Indian inst/Mut Fund % 20.7 0.1 34,566.7%  
FIIs % 12.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.9 37.8 148.1%  
Shareholders   686,724 5,259 13,058.1%  
Pledged promoter(s) holding % 11.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW STEEL With:   PRAKASH STEELAGE  NARAYANI STEELS  SH.STEEL WIR  GYSCOAL ALLOYS  AKASHDEEP METAL  



Today's Market

Sensex Ends 383 Points Higher; Metal and Realty Stocks Rally(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended higher.

Related Views on News

JSW STEEL Announces Quarterly Results (2QFY22); Net Profit Up 324.8% (Quarterly Result Update)

Oct 26, 2021 | Updated on Oct 26, 2021

For the quarter ended September 2021, JSW STEEL has posted a net profit of Rs 66 bn (up 324.8% YoY). Sales on the other hand came in at Rs 325 bn (up 68.7% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

Could HDFC Bank be a Big EV Winner? The Answer Will Surprise You...(Profit Hunter)

Oct 13, 2021

Why should investors take it for granted that India's Tesla will be one of the major auto stocks?

Tata Group Stocks are on Fire: Which one Should You Buy?(Profit Hunter)

Oct 15, 2021

Tata group stocks are on fire. Find out which one deserves your attention.

Massive Surge in the Shares of Tata Motors Today. Key Factors Favouring the Rally(Views On News)

Oct 13, 2021

Tata Motors zooms 23% after report of TPG investing Rs 75 bn in EV arm.

India's Big PSU Selloff: Watch Out for these Top Stocks(Views On News)

Oct 15, 2021

The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW STEEL SHARE PRICE


Oct 26, 2021 (Close)

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW STEEL WITH

MARKET STATS